Employees: 12 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1987-05-05 (39 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LUDRES (54710), Meurthe-et-Moselle
TRANSPORTS VIGNERON : revenue, balance sheet and financial ratios
TRANSPORTS VIGNERON is a French company
founded 39 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LUDRES (54710),
this company of category ETI
shows in 2024 a revenue of 31.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS VIGNERON (SIREN 341907269)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 180 103 €
33 020 893 €
37 688 305 €
29 071 715 €
29 583 150 €
57 255 446 €
27 638 821 €
24 242 627 €
21 385 015 €
Net income
1 425 228 €
3 904 842 €
2 519 453 €
1 312 788 €
1 126 314 €
857 192 €
538 295 €
277 334 €
127 582 €
EBITDA
1 327 009 €
2 609 806 €
3 505 804 €
1 387 475 €
1 650 552 €
2 693 163 €
951 115 €
779 777 €
554 548 €
Net margin
4.6%
11.8%
6.7%
4.5%
3.8%
1.5%
1.9%
1.1%
0.6%
Revenue and income statement
In 2024, TRANSPORTS VIGNERON achieves revenue of 31.2 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Slight decline of -6% vs 2023. After deducting consumption (1.3 M€), gross margin stands at 29.9 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 4.3% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -49%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 180 103 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 902 843 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 327 009 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
890 179 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 425 228 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.607%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.558%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.616%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.026
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.685
33.724
32.228
88.182
97.164
67.067
40.622
33.293
26.607
Financial autonomy
25.781
29.353
36.738
31.047
34.998
40.363
44.784
51.25
55.558
Repayment capacity
2.925
1.685
1.561
3.57
4.005
3.096
1.209
0.669
2.026
Cash flow / Revenue
1.958%
2.436%
2.606%
3.731%
4.508%
5.082%
8.329%
15.535%
4.616%
Sector positioning
Debt ratio
26.612024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average
In 2024, the debt ratio of TRANSPORTS VIGNERON (26.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.56%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS VIGNERON (55.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average
In 2024, the repayment capacity of TRANSPORTS VIGNERON (2.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.814
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.89
124.737
142.8
173.252
188.937
191.515
185.178
215.601
209.814
Interest coverage
6.513
3.78
1.84
2.032
1.942
3.433
1.382
23.936
31.793
Sector positioning
Liquidity ratio
209.812024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+7 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS VIGNERON (209.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
31.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Excellent+18 pts over 3 years
In 2024, the interest coverage of TRANSPORTS VIGNERON (31.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 11 days of gap between collections and payments. Overall, WCR represents 83 days of revenue, i.e. 7.2 M€ to permanently finance. Over 2016-2024, WCR increased by +58%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 175 789 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution TRANSPORTS VIGNERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 553 511 €
4 859 677 €
4 640 834 €
9 306 300 €
4 737 741 €
7 159 782 €
7 442 686 €
6 528 561 €
7 175 789 €
Inventory turnover (days)
0
0
0
2
0
0
0
0
0
Customer payment term (days)
65
61
53
54
43
70
66
49
56
Supplier payment term (days)
83
68
43
51
45
50
52
49
45
Positioning of TRANSPORTS VIGNERON in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 862 502€ to 1 879 717€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
862k€1063k€1879k€
1 063 483 €Range: 862 502€ - 1 879 717€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare TRANSPORTS VIGNERON with other companies in the same sector:
Frequently asked questions about TRANSPORTS VIGNERON
What is the revenue of TRANSPORTS VIGNERON ?
The revenue of TRANSPORTS VIGNERON in 2024 is 31.2 M€.
Is TRANSPORTS VIGNERON profitable?
Yes, TRANSPORTS VIGNERON generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of TRANSPORTS VIGNERON ?
The headquarters of TRANSPORTS VIGNERON is located in LUDRES (54710), in the department Meurthe-et-Moselle.
Where to find the tax return of TRANSPORTS VIGNERON ?
The tax return of TRANSPORTS VIGNERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS VIGNERON operate?
TRANSPORTS VIGNERON operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart