Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-09-13 (23 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LESPINASSE (31150), Haute-Garonne
TRANSPORTS VALLS ET FILS : revenue, balance sheet and financial ratios
TRANSPORTS VALLS ET FILS is a French company
founded 23 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LESPINASSE (31150),
this company of category PME
shows in 2021 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS VALLS ET FILS (SIREN 443423249)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 767 277 €
3 537 556 €
3 400 288 €
3 674 358 €
3 798 994 €
Net income
41 274 €
189 284 €
56 292 €
157 733 €
142 506 €
40 619 €
46 974 €
53 423 €
-10 707 €
EBITDA
N/C
N/C
N/C
N/C
-322 430 €
-840 435 €
-635 795 €
-578 792 €
-618 520 €
Net margin
N/C
N/C
N/C
N/C
3.8%
1.1%
1.4%
1.5%
-0.3%
Revenue and income statement
In 2024, TRANSPORTS VALLS ET FILS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.647%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS VALLS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
0.047
0.216
0.026
40.455
83.325
88.571
94.838
92.261
71.242
Financial autonomy
15.257
14.907
18.039
12.659
22.213
33.108
26.066
24.706
29.647
Repayment capacity
0.0
-0.001
0.0
-0.161
-1.033
None
None
None
None
Cash flow / Revenue
-16.258%
-15.683%
-18.913%
-24.018%
-9.894%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.242024
2023
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-7 pts over 3 years
In 2024, the debt ratio of TRANSPORTS VALLS ET FILS (71.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.65%2024
2023
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+5 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS VALLS ET FILS (29.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.414
Liquidity indicators evolution TRANSPORTS VALLS ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
115.006
111.325
116.14
108.193
123.804
149.376
112.509
122.72
114.414
Interest coverage
0.0
0.0
0.0
-0.026
-0.691
None
None
None
None
Sector positioning
Liquidity ratio
114.412024
2023
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch
In 2024, the liquidity ratio of TRANSPORTS VALLS ET FILS (114.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS VALLS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
1 073 064 €
1 242 043 €
1 152 868 €
1 664 243 €
899 965 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
98
108
108
141
86
0
0
0
0
Supplier payment term (days)
82
102
95
142
80
0
0
0
0
Positioning of TRANSPORTS VALLS ET FILS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS VALLS ET FILS is estimated at
139 564 €
(range 18 107€ - 381 004€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
18k€139k€381k€
139 564 €Range: 18 107€ - 381 004€
NAF 5 année 2024
Valuation method used
Net Income Multiple
41 274 €
×
3.4x
=139 565 €
Range: 18 108€ - 381 005€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS VALLS ET FILS with other companies in the same sector:
Frequently asked questions about TRANSPORTS VALLS ET FILS
What is the revenue of TRANSPORTS VALLS ET FILS ?
The revenue of TRANSPORTS VALLS ET FILS in 2021 is 3.8 M€.
Is TRANSPORTS VALLS ET FILS profitable?
Yes, TRANSPORTS VALLS ET FILS generated a net profit of 41 k€ in 2024.
Where is the headquarters of TRANSPORTS VALLS ET FILS ?
The headquarters of TRANSPORTS VALLS ET FILS is located in LESPINASSE (31150), in the department Haute-Garonne.
Where to find the tax return of TRANSPORTS VALLS ET FILS ?
The tax return of TRANSPORTS VALLS ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS VALLS ET FILS operate?
TRANSPORTS VALLS ET FILS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart