Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-18 (20 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: NOIDANT-CHATENOY (52600), Haute-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS THIERY FRERES : revenue, balance sheet and financial ratios
TRANSPORTS THIERY FRERES is a French company
founded 20 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in NOIDANT-CHATENOY (52600),
this company of category PME
shows in 2022 a net income positive of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS THIERY FRERES (SIREN 490563137)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
21 203 €
11 357 €
112 €
55 406 €
111 180 €
47 275 €
35 343 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, TRANSPORTS THIERY FRERES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 35 k€ -> 21 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.907%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.908%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
133.258
168.226
164.235
208.86
198.603
152.742
125.907
Financial autonomy
21.9
20.617
23.235
24.584
23.43
26.85
28.908
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
125.912022
2020
2021
2022
Q1: 4.17
Med: 35.5
Q3: 96.31
Average
In 2022, the debt ratio of TRANSPORTS THIERY FRERES (125.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.91%2022
2020
2021
2022
Q1: 17.2%
Med: 33.57%
Q3: 50.37%
Average+9 pts over 3 years
In 2022, the financial autonomy of TRANSPORTS THIERY FRERES (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
79.976
118.782
118.46
175.662
180.659
170.202
171.273
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
171.272022
2020
2021
2022
Q1: 128.83
Med: 173.71
Q3: 245.18
Average
In 2022, the liquidity ratio of TRANSPORTS THIERY FRERES (171.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of TRANSPORTS THIERY FRERES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of TRANSPORTS THIERY FRERES is estimated at
64 228 €
(range 28 705€ - 119 468€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
28k€64k€119k€
64 228 €Range: 28 705€ - 119 468€
NAF 5 année 2022
Valuation method used
Net Income Multiple
21 203 €
×
3.0x
=64 228 €
Range: 28 706€ - 119 468€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS THIERY FRERES with other companies in the same sector:
Frequently asked questions about TRANSPORTS THIERY FRERES
What is the revenue of TRANSPORTS THIERY FRERES ?
The revenue of TRANSPORTS THIERY FRERES is not publicly disclosed (confidential accounts filed with INPI).
Is TRANSPORTS THIERY FRERES profitable?
Yes, TRANSPORTS THIERY FRERES generated a net profit of 21 k€ in 2022.
Where is the headquarters of TRANSPORTS THIERY FRERES ?
The headquarters of TRANSPORTS THIERY FRERES is located in NOIDANT-CHATENOY (52600), in the department Haute-Marne.
Where to find the tax return of TRANSPORTS THIERY FRERES ?
The tax return of TRANSPORTS THIERY FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS THIERY FRERES operate?
TRANSPORTS THIERY FRERES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart