Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-01 (32 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: BARR (67140), Bas-Rhin
TRANSPORTS TERRASSEMENTS MATT J : revenue, balance sheet and financial ratios
TRANSPORTS TERRASSEMENTS MATT J is a French company
founded 32 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BARR (67140),
this company of category PME
shows in 2020 a revenue of 397 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS TERRASSEMENTS MATT J (SIREN 394109870)
Indicator
2020
2019
2018
2016
2015
Revenue
396 683 €
837 340 €
1 042 329 €
850 802 €
822 869 €
Net income
153 522 €
31 265 €
5 765 €
9 436 €
-18 791 €
EBITDA
-157 466 €
-37 033 €
-19 594 €
13 435 €
583 €
Net margin
38.7%
3.7%
0.6%
1.1%
-2.3%
Revenue and income statement
In 2020, TRANSPORTS TERRASSEMENTS MATT J achieves revenue of 397 k€. Revenue is declining over the period 2015-2020 (CAGR: -13.6%). Significant drop of -53% vs 2019. After deducting consumption (19 k€), gross margin stands at 378 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -157 k€, representing -39.7% of revenue. Warning negative scissor effect: despite revenue change (-53%), EBITDA varies by -325%, reducing margin by 35.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 154 k€, i.e. 38.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
396 683 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
377 831 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-157 466 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-146 445 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 522 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.768%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.969%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-38.339%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.394
Solvency indicators evolution TRANSPORTS TERRASSEMENTS MATT J
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
Debt ratio
19.607
15.425
13.303
0.581
17.768
Financial autonomy
49.647
47.219
38.707
55.093
76.969
Repayment capacity
-2.179
3.533
-0.914
-0.018
-0.394
Cash flow / Revenue
-2.571%
1.249%
-1.703%
-5.114%
-38.339%
Sector positioning
Debt ratio
17.772020
2018
2019
2020
Q1: 4.33
Med: 39.14
Q3: 108.05
Good
In 2020, the debt ratio of TRANSPORTS TERRASSEMENTS ... (17.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.97%2020
2018
2019
2020
Q1: 17.72%
Med: 33.7%
Q3: 50.33%
Excellent+21 pts over 3 years
In 2020, the financial autonomy of TRANSPORTS TERRASSEMENTS ... (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.39 years2020
2018
2019
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Excellent
In 2020, the repayment capacity of TRANSPORTS TERRASSEMENTS ... (-0.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1040.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1040.034
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.312
Liquidity indicators evolution TRANSPORTS TERRASSEMENTS MATT J
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
Liquidity ratio
194.36
170.877
125.361
170.639
1040.034
Interest coverage
432.247
12.088
-4.481
-2.695
-0.312
Sector positioning
Liquidity ratio
1040.032020
2018
2019
2020
Q1: 136.09
Med: 185.13
Q3: 259.29
Excellent+50 pts over 3 years
In 2020, the liquidity ratio of TRANSPORTS TERRASSEMENTS ... (1040.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.31x2020
2018
2019
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Average
In 2020, the interest coverage of TRANSPORTS TERRASSEMENTS ... (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 344 days of revenue, i.e. 379 k€ to permanently finance. Over 2015-2020, WCR increased by +82%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
379 050 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
344 j
WCR and payment terms evolution TRANSPORTS TERRASSEMENTS MATT J
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
Operating WCR
208 745 €
172 653 €
120 233 €
71 015 €
379 050 €
Inventory turnover (days)
3
6
8
8
0
Customer payment term (days)
82
92
54
49
25
Supplier payment term (days)
42
35
41
21
27
Positioning of TRANSPORTS TERRASSEMENTS MATT J in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of TRANSPORTS TERRASSEMENTS MATT J is estimated at
171 367 €
(range 36 518€ - 446 664€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
36k€171k€446k€
171 367 €Range: 36 518€ - 446 664€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
396 683 €×0.23x
Estimation92 864 €
28 094€ - 152 324€
Net Income Multiple20%
153 522 €×1.9x
Estimation289 124 €
49 157€ - 888 176€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS TERRASSEMENTS MATT J with other companies in the same sector:
Frequently asked questions about TRANSPORTS TERRASSEMENTS MATT J
What is the revenue of TRANSPORTS TERRASSEMENTS MATT J ?
The revenue of TRANSPORTS TERRASSEMENTS MATT J in 2020 is 397 k€.
Is TRANSPORTS TERRASSEMENTS MATT J profitable?
Yes, TRANSPORTS TERRASSEMENTS MATT J generated a net profit of 154 k€ in 2020.
Where is the headquarters of TRANSPORTS TERRASSEMENTS MATT J ?
The headquarters of TRANSPORTS TERRASSEMENTS MATT J is located in BARR (67140), in the department Bas-Rhin.
Where to find the tax return of TRANSPORTS TERRASSEMENTS MATT J ?
The tax return of TRANSPORTS TERRASSEMENTS MATT J is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS TERRASSEMENTS MATT J operate?
TRANSPORTS TERRASSEMENTS MATT J operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart