Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-08-07 (36 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: L'HOSPITALET-PRES-L'ANDORRE (09390), Ariege
TRANSPORTS SUBRA : revenue, balance sheet and financial ratios
TRANSPORTS SUBRA is a French company
founded 36 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in L'HOSPITALET-PRES-L'ANDORRE (09390),
this company of category PME
shows in 2021 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS SUBRA (SIREN 351641311)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 854 009 €
6 852 512 €
6 974 058 €
6 819 197 €
6 635 425 €
6 178 861 €
Net income
447 599 €
646 270 €
539 275 €
480 664 €
531 745 €
606 849 €
587 166 €
EBITDA
N/C
1 108 093 €
956 056 €
872 581 €
837 563 €
1 006 917 €
955 881 €
Net margin
N/C
8.2%
7.9%
6.9%
7.8%
9.1%
9.5%
Revenue and income statement
In 2024, TRANSPORTS SUBRA generates positive net income of 448 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 587 k€ -> 448 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
447 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.994%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.345%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
4.912
3.66
5.46
61.707
47.187
36.635
13.994
Financial autonomy
69.965
72.117
36.57
45.177
48.588
49.127
56.345
Repayment capacity
0.245
0.219
0.192
3.144
2.328
1.624
None
Cash flow / Revenue
9.302%
8.249%
7.545%
5.869%
6.877%
7.098%
None%
Sector positioning
Debt ratio
13.992024
2020
2021
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good-18 pts over 3 years
In 2024, the debt ratio of TRANSPORTS SUBRA (13.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.34%2024
2020
2021
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of TRANSPORTS SUBRA (56.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.62 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average
In 2021, the repayment capacity of TRANSPORTS SUBRA (1.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.214
Liquidity indicators evolution TRANSPORTS SUBRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
288.094
315.155
131.794
294.891
285.034
249.507
212.214
Interest coverage
0.19
0.164
0.145
1.246
1.035
0.758
None
Sector positioning
Liquidity ratio
212.212024
2020
2021
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good-12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS SUBRA (212.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.76x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.5x
Good
In 2021, the interest coverage of TRANSPORTS SUBRA (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS SUBRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
512 228 €
586 373 €
-1 398 413 €
515 034 €
400 050 €
363 012 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
61
59
47
52
55
58
0
Supplier payment term (days)
36
26
33
42
38
36
0
Positioning of TRANSPORTS SUBRA in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS SUBRA is estimated at
1 513 518 €
(range 196 373€ - 4 131 833€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
196k€1513k€4131k€
1 513 518 €Range: 196 373€ - 4 131 833€
NAF 5 année 2024
Valuation method used
Net Income Multiple
447 599 €
×
3.4x
=1 513 518 €
Range: 196 373€ - 4 131 834€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS SUBRA with other companies in the same sector:
The revenue of TRANSPORTS SUBRA in 2021 is 7.9 M€.
Is TRANSPORTS SUBRA profitable?
Yes, TRANSPORTS SUBRA generated a net profit of 448 k€ in 2024.
Where is the headquarters of TRANSPORTS SUBRA ?
The headquarters of TRANSPORTS SUBRA is located in L'HOSPITALET-PRES-L'ANDORRE (09390), in the department Ariege.
Where to find the tax return of TRANSPORTS SUBRA ?
The tax return of TRANSPORTS SUBRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS SUBRA operate?
TRANSPORTS SUBRA operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart