TRANSPORTS STEPHANE AIO : revenue, balance sheet and financial ratios
TRANSPORTS STEPHANE AIO is a French company
founded 44 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LAMAZERE (32300),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS STEPHANE AIO (SIREN 324018969)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 965 013 €
N/C
N/C
N/C
N/C
6 333 327 €
6 910 533 €
Net income
7 407 €
56 743 €
46 904 €
57 521 €
7 088 €
-163 556 €
-456 727 €
-63 608 €
85 171 €
EBITDA
N/C
N/C
-4 959 €
N/C
N/C
N/C
N/C
-151 396 €
-2 769 €
Net margin
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
-1.0%
1.2%
Revenue and income statement
In 2024, TRANSPORTS STEPHANE AIO generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 407 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.667%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.679%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.09
0.093
0.12
0.268
51.133
43.625
34.612
24.062
17.667
Financial autonomy
63.027
64.609
60.183
76.853
42.787
44.854
43.699
44.788
45.679
Repayment capacity
0.053
-0.013
None
None
None
None
-18.636
None
None
Cash flow / Revenue
0.521%
-2.369%
None%
None%
None%
None%
-0.298%
None%
None%
Sector positioning
Debt ratio
17.672024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good-11 pts over 3 years
In 2024, the debt ratio of TRANSPORTS STEPHANE AIO (17.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.68%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of TRANSPORTS STEPHANE AIO (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-18.64 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Excellent
In 2022, the repayment capacity of TRANSPORTS STEPHANE AIO (-18.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.317
112.973
116.947
401.36
232.863
240.405
191.518
183.693
167.518
Interest coverage
0.0
0.0
None
None
None
None
-37.366
None
None
Sector positioning
Liquidity ratio
167.522024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-7 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS STEPHANE AIO (167.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-37.37x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Watch
In 2022, the interest coverage of TRANSPORTS STEPHANE AIO (-37.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS STEPHANE AIO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
790 012 €
855 316 €
0 €
0 €
0 €
0 €
656 170 €
0 €
0 €
Inventory turnover (days)
2
3
0
0
0
0
4
0
0
Customer payment term (days)
37
44
242
331
376
0
66
0
0
Supplier payment term (days)
49
48
271
90
231
0
29
0
0
Positioning of TRANSPORTS STEPHANE AIO in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS STEPHANE AIO is estimated at
25 046 €
(range 3 249€ - 68 374€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
3k€25k€68k€
25 046 €Range: 3 249€ - 68 374€
NAF 5 année 2024
Valuation method used
Net Income Multiple
7 407 €
×
3.4x
=25 046 €
Range: 3 250€ - 68 375€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS STEPHANE AIO with other companies in the same sector:
Frequently asked questions about TRANSPORTS STEPHANE AIO
What is the revenue of TRANSPORTS STEPHANE AIO ?
The revenue of TRANSPORTS STEPHANE AIO in 2022 is 4.0 M€.
Is TRANSPORTS STEPHANE AIO profitable?
Yes, TRANSPORTS STEPHANE AIO generated a net profit of 7 k€ in 2024.
Where is the headquarters of TRANSPORTS STEPHANE AIO ?
The headquarters of TRANSPORTS STEPHANE AIO is located in LAMAZERE (32300), in the department Gers.
Where to find the tax return of TRANSPORTS STEPHANE AIO ?
The tax return of TRANSPORTS STEPHANE AIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS STEPHANE AIO operate?
TRANSPORTS STEPHANE AIO operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart