Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: PROUVY (59121), Nord
TRANSPORTS SOUDANT VALENCIENNES : revenue, balance sheet and financial ratios
TRANSPORTS SOUDANT VALENCIENNES is a French company
founded 32 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PROUVY (59121),
this company of category PME
shows in 2024 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS SOUDANT VALENCIENNES (SIREN 391636941)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 280 247 €
8 433 651 €
9 907 779 €
7 555 475 €
5 895 419 €
7 447 780 €
7 398 989 €
6 203 298 €
5 220 408 €
Net income
-191 050 €
301 482 €
179 725 €
85 879 €
141 456 €
265 328 €
475 426 €
347 279 €
244 117 €
EBITDA
-223 022 €
166 460 €
185 685 €
-56 717 €
165 255 €
46 392 €
252 973 €
260 114 €
160 847 €
Net margin
-2.3%
3.6%
1.8%
1.1%
2.4%
3.6%
6.4%
5.6%
4.7%
Revenue and income statement
In 2024, TRANSPORTS SOUDANT VALENCIENNES achieves revenue of 8.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Slight decline of -2% vs 2023. After deducting consumption (0 €), gross margin stands at 8.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -223 k€, representing -2.7% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -234%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -191 k€ (-2.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 280 247 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 280 247 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-223 022 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-185 335 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-191 050 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.753%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.646%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.811%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.721
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.196
8.289
12.443
14.703
162.229
184.275
150.557
65.145
57.753
Financial autonomy
29.032
30.258
28.303
28.503
21.079
20.138
20.772
33.529
22.646
Repayment capacity
0.069
0.304
1.189
-2.222
66.601
-10.271
9.788
9.479
-1.721
Cash flow / Revenue
1.566%
2.218%
1.224%
-0.743%
0.301%
-1.598%
1.187%
0.796%
-2.811%
Sector positioning
Debt ratio
57.752024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-14 pts over 3 years
In 2024, the debt ratio of TRANSPORTS SOUDANT VALENC... (57.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.65%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of TRANSPORTS SOUDANT VALENC... (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.72 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS SOUDANT VALENC... (-1.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.133
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.455
134.32
135.576
128.059
207.572
181.92
147.777
160.009
121.133
Interest coverage
2.936
2.189
2.263
12.0
2.157
-17.46
9.385
9.611
-6.782
Sector positioning
Liquidity ratio
121.132024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch-11 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS SOUDANT VALENC... (121.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.78x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average-50 pts over 3 years
In 2024, the interest coverage of TRANSPORTS SOUDANT VALENC... (-6.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 13 days of gap between collections and payments. Overall, WCR represents 77 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +189%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 762 451 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution TRANSPORTS SOUDANT VALENCIENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
608 856 €
1 167 088 €
1 965 985 €
1 728 555 €
1 074 086 €
1 329 839 €
1 919 731 €
1 147 483 €
1 762 451 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
55
67
67
70
52
63
49
72
Supplier payment term (days)
34
49
78
68
59
43
42
35
59
Positioning of TRANSPORTS SOUDANT VALENCIENNES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS SOUDANT VALENCIENNES is estimated at
1 876 999 €
(range 876 792€ - 3 060 846€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
876k€1876k€3060k€
1 876 999 €Range: 876 792€ - 3 060 846€
NAF 5 année 2024
Valuation method used
Revenue Multiple
8 280 247 €
×
0.23x
=1 877 000 €
Range: 876 793€ - 3 060 846€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS SOUDANT VALENCIENNES with other companies in the same sector:
Frequently asked questions about TRANSPORTS SOUDANT VALENCIENNES
What is the revenue of TRANSPORTS SOUDANT VALENCIENNES ?
The revenue of TRANSPORTS SOUDANT VALENCIENNES in 2024 is 8.3 M€.
Is TRANSPORTS SOUDANT VALENCIENNES profitable?
TRANSPORTS SOUDANT VALENCIENNES recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS SOUDANT VALENCIENNES ?
The headquarters of TRANSPORTS SOUDANT VALENCIENNES is located in PROUVY (59121), in the department Nord.
Where to find the tax return of TRANSPORTS SOUDANT VALENCIENNES ?
The tax return of TRANSPORTS SOUDANT VALENCIENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS SOUDANT VALENCIENNES operate?
TRANSPORTS SOUDANT VALENCIENNES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart