Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-02 (12 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SAFFRE (44390), Loire-Atlantique
TRANSPORTS SANSOUCY : revenue, balance sheet and financial ratios
TRANSPORTS SANSOUCY is a French company
founded 12 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAFFRE (44390),
this company of category PME
shows in 2021 a revenue of 874 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS SANSOUCY (SIREN 802647404)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
873 555 €
N/C
N/C
N/C
542 183 €
Net income
100 741 €
86 594 €
30 898 €
29 507 €
28 806 €
23 344 €
36 006 €
EBITDA
N/C
N/C
60 081 €
N/C
N/C
N/C
63 761 €
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
6.6%
Revenue and income statement
In 2023, TRANSPORTS SANSOUCY generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 36 k€ -> 101 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.034%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.621%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
73.486
50.886
29.663
30.045
11.834
3.868
1.034
Financial autonomy
42.81
50.814
51.095
47.623
57.104
64.612
64.621
Repayment capacity
2.692
None
None
None
0.688
None
None
Cash flow / Revenue
10.337%
None%
None%
None%
6.255%
None%
None%
Sector positioning
Debt ratio
1.032023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Excellent-9 pts over 3 years
In 2023, the debt ratio of TRANSPORTS SANSOUCY (1.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.62%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of TRANSPORTS SANSOUCY (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.69 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average
In 2021, the repayment capacity of TRANSPORTS SANSOUCY (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
215.574
275.358
234.981
216.399
241.469
284.967
277.841
Interest coverage
3.138
None
None
None
2.062
None
None
Sector positioning
Liquidity ratio
277.842023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent
In 2023, the liquidity ratio of TRANSPORTS SANSOUCY (277.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.06x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.5x
Excellent
In 2021, the interest coverage of TRANSPORTS SANSOUCY (2.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS SANSOUCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
69 101 €
0 €
0 €
0 €
100 878 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
0
0
0
Customer payment term (days)
72
0
0
0
66
0
0
Supplier payment term (days)
44
0
0
0
34
0
0
Positioning of TRANSPORTS SANSOUCY in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS SANSOUCY is estimated at
168 580 €
(range 75 286€ - 766 174€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
75k€168k€766k€
168 580 €Range: 75 286€ - 766 174€
NAF 5 année 2023
Valuation method used
Net Income Multiple
100 741 €
×
1.7x
=168 580 €
Range: 75 287€ - 766 175€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS SANSOUCY with other companies in the same sector:
Frequently asked questions about TRANSPORTS SANSOUCY
What is the revenue of TRANSPORTS SANSOUCY ?
The revenue of TRANSPORTS SANSOUCY in 2021 is 874 k€.
Is TRANSPORTS SANSOUCY profitable?
Yes, TRANSPORTS SANSOUCY generated a net profit of 101 k€ in 2023.
Where is the headquarters of TRANSPORTS SANSOUCY ?
The headquarters of TRANSPORTS SANSOUCY is located in SAFFRE (44390), in the department Loire-Atlantique.
Where to find the tax return of TRANSPORTS SANSOUCY ?
The tax return of TRANSPORTS SANSOUCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS SANSOUCY operate?
TRANSPORTS SANSOUCY operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart