TRANSPORTS ROMANIS AUTOMOBILES : revenue, balance sheet and financial ratios
TRANSPORTS ROMANIS AUTOMOBILES is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LUNEVILLE (54300),
this company of category PME
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS ROMANIS AUTOMOBILES (SIREN 530357953)
Indicator
2024
2023
2020
2019
2018
2017
2017
2016
Revenue
6 739 154 €
8 144 721 €
5 112 422 €
6 454 952 €
N/C
N/C
N/C
N/C
Net income
81 115 €
2 425 691 €
349 552 €
566 162 €
145 464 €
156 288 €
276 979 €
69 910 €
EBITDA
853 312 €
2 586 196 €
240 758 €
203 160 €
N/C
N/C
N/C
N/C
Net margin
1.2%
29.8%
6.8%
8.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TRANSPORTS ROMANIS AUTOMOBILES achieves revenue of 6.7 M€. Revenue is growing positively over 8 years (CAGR: +0.9%). Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 6.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 853 k€, representing 12.7% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -67%, reducing margin by 19.1 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 81 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 739 154 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 739 154 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
853 312 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 705 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 115 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.116%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.353%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.933%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.349
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS ROMANIS AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Debt ratio
56.779
22.789
43.574
2.606
0.026
104.447
0.0
38.116
Financial autonomy
37.103
47.272
37.679
49.183
61.585
38.75
69.93
41.353
Repayment capacity
None
None
None
None
0.028
13.759
0.0
1.349
Cash flow / Revenue
None%
None%
None%
None%
0.235%
2.184%
22.012%
11.933%
Sector positioning
Debt ratio
38.122024
2020
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-21 pts over 3 years
In 2024, the debt ratio of TRANSPORTS ROMANIS AUTOMO... (38.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.35%2024
2020
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of TRANSPORTS ROMANIS AUTOMO... (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.35 years2024
2020
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average-8 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS ROMANIS AUTOMO... (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.107
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSPORTS ROMANIS AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Liquidity ratio
183.779
229.994
204.781
186.574
227.964
454.649
224.919
157.107
Interest coverage
None
None
None
None
0.139
0.0
0.21
0.0
Sector positioning
Liquidity ratio
157.112024
2020
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-31 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS ROMANIS AUTOMO... (157.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2020
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+25 pts over 3 years
In 2024, the interest coverage of TRANSPORTS ROMANIS AUTOMO... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 126 days of revenue, i.e. 2.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 357 356 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126 j
WCR and payment terms evolution TRANSPORTS ROMANIS AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
1 446 813 €
1 134 498 €
344 847 €
2 357 356 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
61
74
41
95
Supplier payment term (days)
0
0
0
0
23
19
18
65
Positioning of TRANSPORTS ROMANIS AUTOMOBILES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS ROMANIS AUTOMOBILES is estimated at
904 982 €
(range 500 040€ - 2 477 617€).
With an EBITDA of 853 312€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
500k€904k€2477k€
904 982 €Range: 500 040€ - 2 477 617€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
853 312 €×0.9x
Estimation783 657 €
557 683€ - 3 161 020€
Revenue Multiple30%
6 739 154 €×0.23x
Estimation1 527 659 €
713 607€ - 2 491 171€
Net Income Multiple20%
81 115 €×3.4x
Estimation274 284 €
35 587€ - 748 781€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS ROMANIS AUTOMOBILES with other companies in the same sector:
Frequently asked questions about TRANSPORTS ROMANIS AUTOMOBILES
What is the revenue of TRANSPORTS ROMANIS AUTOMOBILES ?
The revenue of TRANSPORTS ROMANIS AUTOMOBILES in 2024 is 6.7 M€.
Is TRANSPORTS ROMANIS AUTOMOBILES profitable?
Yes, TRANSPORTS ROMANIS AUTOMOBILES generated a net profit of 81 k€ in 2024.
Where is the headquarters of TRANSPORTS ROMANIS AUTOMOBILES ?
The headquarters of TRANSPORTS ROMANIS AUTOMOBILES is located in LUNEVILLE (54300), in the department Meurthe-et-Moselle.
Where to find the tax return of TRANSPORTS ROMANIS AUTOMOBILES ?
The tax return of TRANSPORTS ROMANIS AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS ROMANIS AUTOMOBILES operate?
TRANSPORTS ROMANIS AUTOMOBILES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart