Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-05-17 (7 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: LIVRON-SUR-DROME (26250), Drome
TRANSPORTS RN7 : revenue, balance sheet and financial ratios
TRANSPORTS RN7 is a French company
founded 7 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LIVRON-SUR-DROME (26250),
this company of category PME
shows in 2025 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS RN7 (SIREN 839958717)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
4 080 €
15 864 €
65 065 €
67 048 €
56 869 €
40 239 €
42 953 €
Net income
4 621 €
-7 585 €
2 354 €
-2 038 €
-8 654 €
1 784 €
7 556 €
EBITDA
1 093 €
-4 996 €
-7 006 €
3 491 €
-2 403 €
1 280 €
8 050 €
Net margin
113.3%
-47.8%
3.6%
-3.0%
-15.2%
4.4%
17.6%
Revenue and income statement
In 2025, TRANSPORTS RN7 achieves revenue of 4 k€. Revenue is declining over the period 2019-2025 (CAGR: -32.5%). Significant drop of -74% vs 2024. After deducting consumption (0 €), gross margin stands at 4 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 26.8% of revenue. Positive scissor effect: EBITDA margin improves by +58.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 113.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 080 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 080 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 093 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 818 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 621 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6526%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 147.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6526.316%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.296%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
147.255%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.413
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.216
182.54
645.905
2256.481
271.295
-112.721
6526.316
Financial autonomy
20.86
52.25
52.885
33.874
26.387
33.173
22.296
Repayment capacity
0.0
8.244
-11.186
3.066
1.131
-0.768
0.413
Cash flow / Revenue
18.218%
6.24%
-2.727%
7.113%
11.072%
-42.41%
147.255%
Sector positioning
Debt ratio
6526.322025
2023
2024
2025
Q1: 0.0
Med: 27.23
Q3: 120.47
Watch
In 2025, the debt ratio of TRANSPORTS RN7 (6526.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.3%2025
2023
2024
2025
Q1: 1.76%
Med: 30.21%
Q3: 58.15%
Average-12 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS RN7 (22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.41 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.57 years
Average-14 pts over 3 years
In 2025, the repayment capacity of TRANSPORTS RN7 (0.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.379
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.47
Liquidity indicators evolution TRANSPORTS RN7
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
168.332
312.353
132.785
122.207
156.345
79.638
105.379
Interest coverage
0.0
0.0
-6.034
4.068
-1.199
-0.921
2.47
Sector positioning
Liquidity ratio
105.382025
2023
2024
2025
Q1: 81.37
Med: 168.49
Q3: 410.28
Average-15 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS RN7 (105.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.47x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 6.68x
Good+34 pts over 3 years
In 2025, the interest coverage of TRANSPORTS RN7 (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 378 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1076 days. Excellent situation: suppliers finance 698 days of the operating cycle (retail model). WCR is negative (-10 days): operations structurally generate cash. Over 2019-2025, WCR increased by +98%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-113 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
378 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1076 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10 j
WCR and payment terms evolution TRANSPORTS RN7
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-5 252 €
9 216 €
-6 861 €
-17 337 €
-5 509 €
-3 763 €
-113 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
6
15
15
10
34
105
378
Supplier payment term (days)
32
24
32
115
65
182
1076
Positioning of TRANSPORTS RN7 in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of TRANSPORTS RN7 is estimated at
6 884 €
(range 3 640€ - 15 153€).
With an EBITDA of 1 093€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
116 transactions
3k€6k€15k€
6 884 €Range: 3 640€ - 15 153€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 093 €×4.6x
Estimation5 081 €
2 887€ - 9 069€
Revenue Multiple30%
4 080 €×0.61x
Estimation2 483 €
1 446€ - 4 418€
Net Income Multiple20%
4 621 €×3.9x
Estimation17 995 €
8 815€ - 46 466€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TRANSPORTS RN7 with other companies in the same sector:
Yes, TRANSPORTS RN7 generated a net profit of 5 k€ in 2025.
Where is the headquarters of TRANSPORTS RN7 ?
The headquarters of TRANSPORTS RN7 is located in LIVRON-SUR-DROME (26250), in the department Drome.
Where to find the tax return of TRANSPORTS RN7 ?
The tax return of TRANSPORTS RN7 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS RN7 operate?
TRANSPORTS RN7 operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart