Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-07-01 (39 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SIERENTZ (68510), Haut-Rhin
TRANSPORTS RICHARD SIERENTZ (T.R.S) : revenue, balance sheet and financial ratios
TRANSPORTS RICHARD SIERENTZ (T.R.S) is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SIERENTZ (68510),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS RICHARD SIERENTZ (T.R.S) (SIREN 338622269)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 554 927 €
1 510 785 €
N/C
N/C
1 304 923 €
904 431 €
899 371 €
988 332 €
Net income
163 396 €
234 876 €
117 807 €
142 279 €
100 475 €
104 226 €
153 386 €
67 152 €
62 504 €
50 225 €
EBITDA
N/C
N/C
140 019 €
125 242 €
N/C
N/C
200 517 €
90 089 €
80 149 €
60 192 €
Net margin
N/C
N/C
7.6%
9.4%
N/C
N/C
11.8%
7.4%
6.9%
5.1%
Revenue and income statement
In 2024, TRANSPORTS RICHARD SIERENTZ (T.R.S) generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 50 k€ -> 163 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 396 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.827%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.812%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS RICHARD SIERENTZ (T.R.S)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.422
31.733
28.803
18.141
15.502
19.121
24.608
29.478
20.791
21.827
Financial autonomy
39.864
40.851
40.291
50.812
56.085
46.156
58.555
60.98
63.477
68.812
Repayment capacity
0.502
0.729
0.734
0.335
None
None
1.422
1.467
None
None
Cash flow / Revenue
5.198%
6.955%
7.197%
11.399%
None%
None%
5.571%
7.227%
None%
None%
Sector positioning
Debt ratio
21.832024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good
In 2024, the debt ratio of TRANSPORTS RICHARD SIEREN... (21.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.81%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANSPORTS RICHARD SIEREN... (68.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.47 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of TRANSPORTS RICHARD SIEREN... (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 501.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
501.514
Liquidity indicators evolution TRANSPORTS RICHARD SIERENTZ (T.R.S)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.239
124.368
135.851
181.717
213.905
181.289
291.366
393.008
312.004
501.514
Interest coverage
2.231
1.491
1.245
0.785
None
None
0.0
0.194
None
None
Sector positioning
Liquidity ratio
501.512024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of TRANSPORTS RICHARD SIEREN... (501.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.19x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Good
In 2022, the interest coverage of TRANSPORTS RICHARD SIEREN... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS RICHARD SIERENTZ (T.R.S)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
59 587 €
101 809 €
164 923 €
95 429 €
0 €
0 €
159 342 €
112 577 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
39
51
32
0
0
43
39
0
0
Supplier payment term (days)
39
49
74
44
0
0
27
25
0
0
Positioning of TRANSPORTS RICHARD SIERENTZ (T.R.S) in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS RICHARD SIERENTZ (T.R.S) is estimated at
552 509 €
(range 71 685€ - 1 508 325€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
71k€552k€1508k€
552 509 €Range: 71 685€ - 1 508 325€
NAF 5 année 2024
Valuation method used
Net Income Multiple
163 396 €
×
3.4x
=552 510 €
Range: 71 686€ - 1 508 326€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS RICHARD SIERENTZ (T.R.S) with other companies in the same sector:
Frequently asked questions about TRANSPORTS RICHARD SIERENTZ (T.R.S)
What is the revenue of TRANSPORTS RICHARD SIERENTZ (T.R.S) ?
The revenue of TRANSPORTS RICHARD SIERENTZ (T.R.S) in 2022 is 1.6 M€.
Is TRANSPORTS RICHARD SIERENTZ (T.R.S) profitable?
Yes, TRANSPORTS RICHARD SIERENTZ (T.R.S) generated a net profit of 163 k€ in 2024.
Where is the headquarters of TRANSPORTS RICHARD SIERENTZ (T.R.S) ?
The headquarters of TRANSPORTS RICHARD SIERENTZ (T.R.S) is located in SIERENTZ (68510), in the department Haut-Rhin.
Where to find the tax return of TRANSPORTS RICHARD SIERENTZ (T.R.S) ?
The tax return of TRANSPORTS RICHARD SIERENTZ (T.R.S) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS RICHARD SIERENTZ (T.R.S) operate?
TRANSPORTS RICHARD SIERENTZ (T.R.S) operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart