Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: MONTREGARD (43290), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS RANCON AURELIEN : revenue, balance sheet and financial ratios
TRANSPORTS RANCON AURELIEN is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in MONTREGARD (43290),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS RANCON AURELIEN (SIREN 524658317)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 197 858 €
N/C
N/C
Net income
32 590 €
72 382 €
99 509 €
48 951 €
21 401 €
-23 975 €
-2 139 €
49 601 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-13 164 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
-2.0%
N/C
N/C
Revenue and income statement
In 2024, TRANSPORTS RANCON AURELIEN generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 50 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.325%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.172%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
115.108
76.684
55.209
56.646
80.639
66.849
44.733
130.325
Financial autonomy
39.403
42.169
47.384
49.668
41.477
41.014
51.441
37.172
Repayment capacity
None
None
-8.528
None
None
None
None
None
Cash flow / Revenue
None%
None%
-1.383%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
130.322024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+12 pts over 3 years
In 2024, the debt ratio of TRANSPORTS RANCON AURELIEN (130.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.17%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good-7 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS RANCON AURELIEN (37.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.354
252.997
216.653
355.717
261.063
212.219
261.282
289.402
Interest coverage
None
None
-10.248
None
None
None
None
None
Sector positioning
Liquidity ratio
289.42024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS RANCON AURELIEN (289.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS RANCON AURELIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
192 352 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
3
0
0
0
0
0
Customer payment term (days)
0
0
49
473
393
0
0
0
Supplier payment term (days)
0
0
25
112
191
0
0
0
Positioning of TRANSPORTS RANCON AURELIEN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS RANCON AURELIEN is estimated at
110 200 €
(range 14 298€ - 300 841€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
14k€110k€300k€
110 200 €Range: 14 298€ - 300 841€
NAF 5 année 2024
Valuation method used
Net Income Multiple
32 590 €
×
3.4x
=110 200 €
Range: 14 298€ - 300 842€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS RANCON AURELIEN with other companies in the same sector:
Frequently asked questions about TRANSPORTS RANCON AURELIEN
What is the revenue of TRANSPORTS RANCON AURELIEN ?
The revenue of TRANSPORTS RANCON AURELIEN in 2019 is 1.2 M€.
Is TRANSPORTS RANCON AURELIEN profitable?
Yes, TRANSPORTS RANCON AURELIEN generated a net profit of 33 k€ in 2024.
Where is the headquarters of TRANSPORTS RANCON AURELIEN ?
The headquarters of TRANSPORTS RANCON AURELIEN is located in MONTREGARD (43290), in the department Haute-Loire.
Where to find the tax return of TRANSPORTS RANCON AURELIEN ?
The tax return of TRANSPORTS RANCON AURELIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS RANCON AURELIEN operate?
TRANSPORTS RANCON AURELIEN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart