Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-09-01 (40 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: ST ALBAN (31140), Haute-Garonne
TRANSPORTS PYRENEES COMMINGES : revenue, balance sheet and financial ratios
TRANSPORTS PYRENEES COMMINGES is a French company
founded 40 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ST ALBAN (31140),
this company of category PME
shows in 2024 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PYRENEES COMMINGES (SIREN 304941214)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 345 165 €
11 609 047 €
10 609 497 €
9 575 233 €
7 686 787 €
N/C
7 738 392 €
N/C
8 180 281 €
Net income
14 475 €
-131 188 €
137 475 €
22 787 €
225 365 €
95 650 €
-256 217 €
48 984 €
606 €
EBITDA
-42 642 €
-230 747 €
52 865 €
62 210 €
234 699 €
N/C
-232 957 €
N/C
-369 766 €
Net margin
0.1%
-1.1%
1.3%
0.2%
2.9%
N/C
-3.3%
N/C
0.0%
Revenue and income statement
In 2024, TRANSPORTS PYRENEES COMMINGES achieves revenue of 11.3 M€. Revenue is growing positively over 9 years (CAGR: +4.2%). Slight decline of -2% vs 2023. After deducting consumption (2.9 M€), gross margin stands at 8.5 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -43 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 345 165 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 478 578 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-42 642 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-45 055 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 475 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.725%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.694%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.123%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.968
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.421
20.925
23.849
18.224
44.691
39.191
34.714
34.132
81.725
Financial autonomy
28.803
31.169
26.45
28.421
28.167
28.606
29.981
26.099
11.694
Repayment capacity
-3.703
None
-0.412
None
2.961
-220.32
12.955
-1.716
-2.968
Cash flow / Revenue
-1.554%
None%
-2.953%
None%
2.393%
-0.023%
0.346%
-1.969%
-1.123%
Sector positioning
Debt ratio
81.722024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+22 pts over 3 years
In 2024, the debt ratio of TRANSPORTS PYRENEES COMMI... (81.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.69%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-20 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS PYRENEES COMMI... (11.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.97 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS PYRENEES COMMI... (-2.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.71
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.09
129.505
118.479
125.773
146.318
142.585
138.365
120.341
96.71
Interest coverage
-7.074
None
-3.847
None
0.734
2.815
13.886
-2.424
-26.108
Sector positioning
Liquidity ratio
96.712024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch-8 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS PYRENEES COMMI... (96.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-26.11x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average-50 pts over 3 years
In 2024, the interest coverage of TRANSPORTS PYRENEES COMMI... (-26.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 15 days of revenue, i.e. 482 k€ to permanently finance. Notable WCR improvement over the period (-69%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
482 170 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution TRANSPORTS PYRENEES COMMINGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 577 976 €
0 €
1 235 202 €
0 €
1 235 805 €
1 537 974 €
1 858 041 €
1 397 265 €
482 170 €
Inventory turnover (days)
6
0
4
0
7
7
7
6
5
Customer payment term (days)
71
0
65
0
68
59
58
53
52
Supplier payment term (days)
44
0
38
0
54
46
44
39
37
Positioning of TRANSPORTS PYRENEES COMMINGES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS PYRENEES COMMINGES is estimated at
1 562 639 €
(range 723 341€ - 2 569 735€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
723k€1562k€2569k€
1 562 639 €Range: 723 341€ - 2 569 735€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
11 345 165 €×0.23x
Estimation2 571 768 €
1 201 336€ - 4 193 813€
Net Income Multiple20%
14 475 €×3.4x
Estimation48 946 €
6 351€ - 133 620€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS PYRENEES COMMINGES with other companies in the same sector:
Frequently asked questions about TRANSPORTS PYRENEES COMMINGES
What is the revenue of TRANSPORTS PYRENEES COMMINGES ?
The revenue of TRANSPORTS PYRENEES COMMINGES in 2024 is 11.3 M€.
Is TRANSPORTS PYRENEES COMMINGES profitable?
Yes, TRANSPORTS PYRENEES COMMINGES generated a net profit of 14 k€ in 2024.
Where is the headquarters of TRANSPORTS PYRENEES COMMINGES ?
The headquarters of TRANSPORTS PYRENEES COMMINGES is located in ST ALBAN (31140), in the department Haute-Garonne.
Where to find the tax return of TRANSPORTS PYRENEES COMMINGES ?
The tax return of TRANSPORTS PYRENEES COMMINGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PYRENEES COMMINGES operate?
TRANSPORTS PYRENEES COMMINGES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart