Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SAUSHEIM (68390), Haut-Rhin
TRANSPORTS PORTMANN : revenue, balance sheet and financial ratios
TRANSPORTS PORTMANN is a French company
founded 53 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAUSHEIM (68390),
this company of category ETI
shows in 2024 a revenue of 124.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PORTMANN (SIREN 947352373)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
123 965 108 €
110 352 304 €
43 003 560 €
102 361 349 €
98 385 839 €
85 699 989 €
87 453 001 €
76 426 322 €
70 788 548 €
70 883 334 €
Net income
-1 436 905 €
567 784 €
-1 552 426 €
187 119 €
532 535 €
86 024 €
210 430 €
115 158 €
318 014 €
312 896 €
EBITDA
389 884 €
751 977 €
-1 246 425 €
-199 837 €
521 243 €
488 725 €
787 207 €
-185 634 €
-39 057 €
360 840 €
Net margin
-1.2%
0.5%
-3.6%
0.2%
0.5%
0.1%
0.2%
0.2%
0.4%
0.4%
Revenue and income statement
In 2024, TRANSPORTS PORTMANN achieves revenue of 124.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023, growth of +12% (110.4 M€ -> 124.0 M€). After deducting consumption (15.8 M€), gross margin stands at 108.2 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 390 k€, representing 0.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1.4 M€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
123 965 108 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
108 214 715 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
389 884 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 687 872 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 436 905 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1418%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1418.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.211%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.259%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.251
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
411.223
347.13
350.331
276.845
423.299
293.126
186.014
295.28
118.61
1418.026
Financial autonomy
6.236
7.499
7.269
7.604
6.937
8.22
8.927
7.236
10.198
3.211
Repayment capacity
-15.067
-5.968
-8.516
6.858
26.949
20.477
-8.636
-3.05
61.517
7.251
Cash flow / Revenue
-0.182%
-0.592%
-0.438%
0.407%
0.279%
0.247%
-0.382%
-3.42%
0.044%
2.259%
Sector positioning
Debt ratio
1418.032024
2023
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Watch
In 2024, the debt ratio of TRANSPORTS PORTMANN (1418.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.21%2024
2023
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average
In 2024, the financial autonomy of TRANSPORTS PORTMANN (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.25 years2024
2023
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS PORTMANN (7.25) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 210.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.422
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
103.643
107.846
108.632
105.236
123.238
115.042
108.894
107.874
108.875
145.422
Interest coverage
46.778
-495.158
-122.096
28.154
45.127
37.811
-97.414
-8.472
30.129
210.242
Sector positioning
Liquidity ratio
145.422024
2023
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average+15 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS PORTMANN (145.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
210.24x2024
2023
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Excellent+50 pts over 3 years
In 2024, the interest coverage of TRANSPORTS PORTMANN (210.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 17.0 M€ to permanently finance. Over 2016-2024, WCR increased by +23%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 968 344 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution TRANSPORTS PORTMANN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
13 804 529 €
13 666 437 €
15 164 511 €
16 274 129 €
15 650 532 €
20 957 168 €
20 215 343 €
12 460 282 €
21 824 375 €
16 968 344 €
Inventory turnover (days)
1
1
2
2
2
2
2
4
2
2
Customer payment term (days)
61
58
58
58
58
65
67
113
67
48
Supplier payment term (days)
53
52
55
56
58
57
60
98
64
38
Positioning of TRANSPORTS PORTMANN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS PORTMANN is estimated at
10 761 628 €
(range 5 081 739€ - 18 086 866€).
With an EBITDA of 389 884€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
5081k€10761k€18086k€
10 761 628 €Range: 5 081 739€ - 18 086 866€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
389 884 €×0.9x
Estimation358 058 €
254 809€ - 1 444 291€
Revenue Multiple30%
123 965 108 €×0.23x
Estimation28 100 913 €
13 126 623€ - 45 824 492€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS PORTMANN with other companies in the same sector:
Frequently asked questions about TRANSPORTS PORTMANN
What is the revenue of TRANSPORTS PORTMANN ?
The revenue of TRANSPORTS PORTMANN in 2024 is 124.0 M€.
Is TRANSPORTS PORTMANN profitable?
TRANSPORTS PORTMANN recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS PORTMANN ?
The headquarters of TRANSPORTS PORTMANN is located in SAUSHEIM (68390), in the department Haut-Rhin.
Where to find the tax return of TRANSPORTS PORTMANN ?
The tax return of TRANSPORTS PORTMANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PORTMANN operate?
TRANSPORTS PORTMANN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart