Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-28 (39 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VILLENEUVE-SOUS-DAMMARTIN (77230), Seine-et-Marne
TRANSPORTS PIERRE ROSSION : revenue, balance sheet and financial ratios
TRANSPORTS PIERRE ROSSION is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VILLENEUVE-SOUS-DAMMARTIN (77230),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PIERRE ROSSION (SIREN 340012889)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 225 304 €
1 112 688 €
1 273 794 €
1 075 084 €
1 066 577 €
1 174 849 €
1 085 809 €
900 825 €
1 022 157 €
989 178 €
Net income
61 554 €
53 200 €
69 979 €
11 970 €
30 923 €
64 541 €
61 892 €
29 204 €
69 540 €
51 136 €
EBITDA
83 274 €
67 728 €
97 384 €
30 265 €
54 612 €
110 038 €
153 154 €
78 818 €
121 633 €
73 497 €
Net margin
5.0%
4.8%
5.5%
1.1%
2.9%
5.5%
5.7%
3.2%
6.8%
5.2%
Revenue and income statement
In 2025, TRANSPORTS PIERRE ROSSION achieves revenue of 1.2 M€. Revenue is growing positively over 10 years (CAGR: +2.4%). Vs 2024, growth of +10% (1.1 M€ -> 1.2 M€). After deducting consumption (1 k€), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 83 k€, representing 6.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 62 k€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 225 304 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 223 977 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
83 274 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
77 415 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 554 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.991%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.613%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.501%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.452
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS PIERRE ROSSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.884
15.203
11.341
5.811
2.253
35.111
36.535
25.437
19.046
10.991
Financial autonomy
63.819
60.375
69.399
62.517
66.764
54.728
55.207
49.383
55.786
60.613
Repayment capacity
0.743
0.452
0.74
0.133
0.075
9.712
3.069
0.856
0.864
0.452
Cash flow / Revenue
7.44%
10.323%
4.902%
12.902%
8.378%
1.001%
2.739%
6.473%
5.261%
5.501%
Sector positioning
Debt ratio
10.992025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Good-19 pts over 3 years
In 2025, the debt ratio of TRANSPORTS PIERRE ROSSION (10.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.61%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Excellent
In 2025, the financial autonomy of TRANSPORTS PIERRE ROSSION (60.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.45 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Good-14 pts over 3 years
In 2025, the repayment capacity of TRANSPORTS PIERRE ROSSION (0.45) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 286.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
286.342
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.363
Liquidity indicators evolution TRANSPORTS PIERRE ROSSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
269.355
231.26
275.346
273.518
315.98
346.257
358.258
244.333
278.268
286.342
Interest coverage
2.045
0.928
1.141
0.42
0.323
0.157
2.029
0.61
0.661
0.363
Sector positioning
Liquidity ratio
286.342025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Excellent
In 2025, the liquidity ratio of TRANSPORTS PIERRE ROSSION (286.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.36x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Average-17 pts over 3 years
In 2025, the interest coverage of TRANSPORTS PIERRE ROSSION (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 54 days of revenue, i.e. 182 k€ to permanently finance. Over 2016-2025, WCR increased by +21%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
182 215 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution TRANSPORTS PIERRE ROSSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
150 583 €
156 022 €
114 900 €
180 744 €
93 506 €
195 728 €
293 218 €
179 083 €
157 034 €
182 215 €
Inventory turnover (days)
1
1
0
1
0
1
1
1
0
0
Customer payment term (days)
51
80
34
26
14
51
47
35
60
62
Supplier payment term (days)
8
13
10
31
9
24
13
27
25
14
Positioning of TRANSPORTS PIERRE ROSSION in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 86 284€ to 501 841€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
86k€270k€501k€
270 820 €Range: 86 284€ - 501 841€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS PIERRE ROSSION with other companies in the same sector:
Frequently asked questions about TRANSPORTS PIERRE ROSSION
What is the revenue of TRANSPORTS PIERRE ROSSION ?
The revenue of TRANSPORTS PIERRE ROSSION in 2025 is 1.2 M€.
Is TRANSPORTS PIERRE ROSSION profitable?
Yes, TRANSPORTS PIERRE ROSSION generated a net profit of 62 k€ in 2025.
Where is the headquarters of TRANSPORTS PIERRE ROSSION ?
The headquarters of TRANSPORTS PIERRE ROSSION is located in VILLENEUVE-SOUS-DAMMARTIN (77230), in the department Seine-et-Marne.
Where to find the tax return of TRANSPORTS PIERRE ROSSION ?
The tax return of TRANSPORTS PIERRE ROSSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PIERRE ROSSION operate?
TRANSPORTS PIERRE ROSSION operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart