TRANSPORTS PEGUET : revenue, balance sheet and financial ratios
TRANSPORTS PEGUET is a French company
founded 29 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-CHRISTOPHE-EN-BRIONNAIS (71800),
this company of category PME
shows in 2024 a revenue of 989 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PEGUET (SIREN 412116303)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
989 094 €
1 015 448 €
954 922 €
607 911 €
609 388 €
748 801 €
721 389 €
770 401 €
653 495 €
Net income
47 487 €
184 261 €
666 €
38 654 €
9 385 €
19 426 €
-836 €
-511 €
824 €
EBITDA
145 471 €
300 030 €
75 399 €
40 469 €
-1 597 €
12 191 €
-43 135 €
11 231 €
21 152 €
Net margin
4.8%
18.1%
0.1%
6.4%
1.5%
2.6%
-0.1%
-0.1%
0.1%
Revenue and income statement
In 2024, TRANSPORTS PEGUET achieves revenue of 989 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Slight decline of -3% vs 2023. After deducting consumption (152 k€), gross margin stands at 837 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 145 k€, representing 14.7% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -52%, reducing margin by 14.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
989 094 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
837 403 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
145 471 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
66 041 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 487 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.094%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.305%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.827%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.665
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.917
28.976
15.54
0.964
0.0
147.357
473.166
151.095
94.094
Financial autonomy
27.881
20.862
23.083
28.025
34.17
25.399
13.214
30.601
37.305
Repayment capacity
2.324
1.938
-0.257
0.071
0.0
4.432
8.018
1.783
2.665
Cash flow / Revenue
2.591%
1.461%
-6.23%
1.705%
-0.214%
6.94%
7.883%
26.02%
12.827%
Sector positioning
Debt ratio
94.092024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of TRANSPORTS PEGUET (94.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.3%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average+23 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS PEGUET (37.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average
In 2024, the repayment capacity of TRANSPORTS PEGUET (2.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.349
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.771
Liquidity indicators evolution TRANSPORTS PEGUET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.755
113.665
118.208
127.768
133.425
254.249
209.241
264.113
243.349
Interest coverage
9.436
9.545
-1.507
1.887
0.0
0.0
2.455
0.842
1.771
Sector positioning
Liquidity ratio
243.352024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good+8 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS PEGUET (243.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.77x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Good-13 pts over 3 years
In 2024, the interest coverage of TRANSPORTS PEGUET (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 136 days. Excellent situation: suppliers finance 120 days of the operating cycle (retail model). Overall, WCR represents 138 days of revenue, i.e. 378 k€ to permanently finance. Over 2016-2024, WCR increased by +427%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
378 121 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
136 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
138 j
WCR and payment terms evolution TRANSPORTS PEGUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
71 734 €
144 265 €
178 796 €
221 570 €
55 826 €
130 166 €
157 896 €
206 958 €
378 121 €
Inventory turnover (days)
3
2
4
4
3
0
0
0
0
Customer payment term (days)
46
54
34
54
18
24
16
14
16
Supplier payment term (days)
57
125
108
137
69
70
66
94
136
Positioning of TRANSPORTS PEGUET in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS PEGUET is estimated at
167 809 €
(range 67 127€ - 435 168€).
With an EBITDA of 145 471€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
67k€167k€435k€
167 809 €Range: 67 127€ - 435 168€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
145 471 €×1.4x
Estimation203 631 €
57 143€ - 577 870€
Revenue Multiple30%
989 094 €×0.14x
Estimation139 748 €
105 159€ - 313 504€
Net Income Multiple20%
47 487 €×2.5x
Estimation120 345 €
35 043€ - 260 910€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSPORTS PEGUET with other companies in the same sector:
Frequently asked questions about TRANSPORTS PEGUET
What is the revenue of TRANSPORTS PEGUET ?
The revenue of TRANSPORTS PEGUET in 2024 is 989 k€.
Is TRANSPORTS PEGUET profitable?
Yes, TRANSPORTS PEGUET generated a net profit of 47 k€ in 2024.
Where is the headquarters of TRANSPORTS PEGUET ?
The headquarters of TRANSPORTS PEGUET is located in SAINT-CHRISTOPHE-EN-BRIONNAIS (71800), in the department Saone-et-Loire.
Where to find the tax return of TRANSPORTS PEGUET ?
The tax return of TRANSPORTS PEGUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PEGUET operate?
TRANSPORTS PEGUET operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart