TRANSPORTS PASCAL : revenue, balance sheet and financial ratios
TRANSPORTS PASCAL is a French company
founded 52 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in NOTRE-DAME-DE-LONDRES (34380),
this company of category PME
shows in 2019 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PASCAL (SIREN 302571724)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
11 306 535 €
11 230 332 €
10 713 756 €
10 394 279 €
Net income
73 903 €
334 971 €
644 913 €
51 669 €
16 315 €
98 072 €
192 269 €
EBITDA
N/C
N/C
N/C
-346 070 €
-329 120 €
-211 072 €
1 671 €
Net margin
N/C
N/C
N/C
0.5%
0.1%
0.9%
1.8%
Revenue and income statement
In 2024, TRANSPORTS PASCAL generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 192 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 903 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.963%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.825%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
37.043
22.177
18.096
14.22
37.617
111.022
141.963
Financial autonomy
21.914
17.846
16.462
18.147
26.008
19.879
14.825
Repayment capacity
-3.081
-0.667
-0.307
-0.187
None
None
None
Cash flow / Revenue
-0.809%
-1.903%
-2.679%
-3.637%
None%
None%
None%
Sector positioning
Debt ratio
141.962024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+24 pts over 3 years
In 2024, the debt ratio of TRANSPORTS PASCAL (141.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.82%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-14 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS PASCAL (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.192
Liquidity indicators evolution TRANSPORTS PASCAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
116.207
108.421
105.412
109.245
140.382
152.875
134.192
Interest coverage
192.699
-1.577
-0.396
-0.158
None
None
None
Sector positioning
Liquidity ratio
134.192024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average
In 2024, the liquidity ratio of TRANSPORTS PASCAL (134.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS PASCAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 236 088 €
1 657 954 €
1 073 058 €
1 101 030 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
61
62
50
48
0
0
0
Supplier payment term (days)
44
58
42
44
0
0
0
Positioning of TRANSPORTS PASCAL in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS PASCAL is estimated at
249 896 €
(range 32 423€ - 682 206€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
32k€249k€682k€
249 896 €Range: 32 423€ - 682 206€
NAF 5 année 2024
Valuation method used
Net Income Multiple
73 903 €
×
3.4x
=249 897 €
Range: 32 423€ - 682 206€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS PASCAL with other companies in the same sector:
Frequently asked questions about TRANSPORTS PASCAL
What is the revenue of TRANSPORTS PASCAL ?
The revenue of TRANSPORTS PASCAL in 2019 is 11.3 M€.
Is TRANSPORTS PASCAL profitable?
Yes, TRANSPORTS PASCAL generated a net profit of 74 k€ in 2024.
Where is the headquarters of TRANSPORTS PASCAL ?
The headquarters of TRANSPORTS PASCAL is located in NOTRE-DAME-DE-LONDRES (34380), in the department Herault.
Where to find the tax return of TRANSPORTS PASCAL ?
The tax return of TRANSPORTS PASCAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PASCAL operate?
TRANSPORTS PASCAL operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart