Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LA CHEVALLERAIS (44810), Loire-Atlantique
TRANSPORTS PAILLUSSON : revenue, balance sheet and financial ratios
TRANSPORTS PAILLUSSON is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LA CHEVALLERAIS (44810),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PAILLUSSON (SIREN 401294863)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 601 146 €
1 745 374 €
1 532 398 €
1 524 637 €
1 672 518 €
1 382 100 €
1 434 868 €
Net income
2 976 €
-66 254 €
15 359 €
86 279 €
163 343 €
55 566 €
198 515 €
83 369 €
95 837 €
EBITDA
N/C
N/C
-19 407 €
128 468 €
211 674 €
70 202 €
230 156 €
98 698 €
146 668 €
Net margin
N/C
N/C
1.0%
4.9%
10.7%
3.6%
11.9%
6.0%
6.7%
Revenue and income statement
In 2025, TRANSPORTS PAILLUSSON generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 96 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 976 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.873%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.242%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
109.784
122.7
66.159
56.444
52.533
31.955
23.751
41.058
52.873
Financial autonomy
31.119
32.507
38.968
48.359
47.836
56.374
58.562
48.988
49.242
Repayment capacity
2.839
4.698
1.716
7.519
1.796
1.716
-4.226
None
None
Cash flow / Revenue
7.73%
5.264%
9.793%
2.021%
9.997%
5.921%
-1.827%
None%
None%
Sector positioning
Debt ratio
52.872025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average+15 pts over 3 years
In 2025, the debt ratio of TRANSPORTS PAILLUSSON (52.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.24%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good-8 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS PAILLUSSON (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.23 years2023
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Excellent
In 2023, the repayment capacity of TRANSPORTS PAILLUSSON (-4.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
172.943
197.466
174.383
253.378
248.239
258.934
219.64
199.055
264.139
Interest coverage
2.515
4.238
1.194
9.77
1.066
2.272
-13.99
None
None
Sector positioning
Liquidity ratio
264.142025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Good+9 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS PAILLUSSON (264.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-13.99x2023
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Average
In 2023, the interest coverage of TRANSPORTS PAILLUSSON (-14.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS PAILLUSSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
95 864 €
293 226 €
132 497 €
189 726 €
161 346 €
227 806 €
234 504 €
0 €
0 €
Inventory turnover (days)
6
4
9
3
10
6
5
0
0
Customer payment term (days)
60
73
61
45
48
50
54
0
0
Supplier payment term (days)
38
42
34
24
44
30
28
0
0
Positioning of TRANSPORTS PAILLUSSON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 2 261€ to 30 029€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2k€12k€30k€
12 811 €Range: 2 261€ - 30 029€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS PAILLUSSON with other companies in the same sector:
Frequently asked questions about TRANSPORTS PAILLUSSON
What is the revenue of TRANSPORTS PAILLUSSON ?
The revenue of TRANSPORTS PAILLUSSON in 2023 is 1.6 M€.
Is TRANSPORTS PAILLUSSON profitable?
Yes, TRANSPORTS PAILLUSSON generated a net profit of 3 k€ in 2025.
Where is the headquarters of TRANSPORTS PAILLUSSON ?
The headquarters of TRANSPORTS PAILLUSSON is located in LA CHEVALLERAIS (44810), in the department Loire-Atlantique.
Where to find the tax return of TRANSPORTS PAILLUSSON ?
The tax return of TRANSPORTS PAILLUSSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PAILLUSSON operate?
TRANSPORTS PAILLUSSON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart