TRANSPORTS MOULIE : revenue, balance sheet and financial ratios
TRANSPORTS MOULIE is a French company
founded 24 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in AUFFERVILLE (77570),
this company of category PME
shows in 2025 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MOULIE (SIREN 443004098)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 685 782 €
3 605 694 €
3 296 193 €
3 221 594 €
2 506 939 €
2 544 456 €
2 375 936 €
2 373 110 €
2 305 634 €
2 241 172 €
Net income
19 425 €
39 690 €
27 582 €
11 991 €
2 436 €
5 347 €
12 663 €
14 984 €
7 374 €
7 279 €
EBITDA
-15 379 €
84 736 €
80 847 €
55 136 €
61 332 €
123 369 €
76 387 €
57 074 €
45 028 €
12 348 €
Net margin
0.5%
1.1%
0.8%
0.4%
0.1%
0.2%
0.5%
0.6%
0.3%
0.3%
Revenue and income statement
In 2025, TRANSPORTS MOULIE achieves revenue of 3.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2024: +2%. After deducting consumption (1.2 M€), gross margin stands at 2.5 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -0.4% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -118%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 685 782 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 528 720 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 379 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 534 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 425 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.366%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.37%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.052%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.823
Solvency indicators evolution TRANSPORTS MOULIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
62.558
57.941
48.373
36.163
30.852
48.956
46.6
38.829
33.096
32.366
Financial autonomy
47.39
48.953
48.029
51.748
52.717
46.597
43.019
47.437
49.887
49.37
Repayment capacity
4.527
3.162
5.214
1.838
1.537
5.76
4.145
3.257
2.429
2.823
Cash flow / Revenue
4.087%
4.51%
2.222%
4.482%
4.575%
2.999%
3.035%
3.357%
3.194%
3.052%
Sector positioning
Debt ratio
32.372025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Good-8 pts over 3 years
In 2025, the debt ratio of TRANSPORTS MOULIE (32.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.37%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good
In 2025, the financial autonomy of TRANSPORTS MOULIE (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.82 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Average
In 2025, the repayment capacity of TRANSPORTS MOULIE (2.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.384
Liquidity indicators evolution TRANSPORTS MOULIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
80.292
78.72
82.425
75.91
82.414
123.19
110.403
0.0
108.146
0.0
Interest coverage
69.201
16.863
8.521
6.179
2.587
8.539
3.141
3.286
4.437
-29.384
Sector positioning
Liquidity ratio
0.02025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Watch
In 2025, the liquidity ratio of TRANSPORTS MOULIE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-29.38x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Average-50 pts over 3 years
In 2025, the interest coverage of TRANSPORTS MOULIE (-29.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). WCR is negative (-41 days): operations structurally generate cash. Notable WCR improvement over the period (-308%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-417 968 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-41 j
WCR and payment terms evolution TRANSPORTS MOULIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
201 033 €
240 132 €
313 512 €
232 272 €
259 382 €
336 381 €
461 203 €
-344 221 €
403 946 €
-417 968 €
Inventory turnover (days)
16
16
16
18
17
20
19
0
17
0
Customer payment term (days)
36
37
47
38
43
51
53
0
45
0
Supplier payment term (days)
38
38
59
54
52
60
65
56
44
41
Positioning of TRANSPORTS MOULIE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 274 491€ to 941 309€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
274k€512k€941k€
512 711 €Range: 274 491€ - 941 309€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS MOULIE with other companies in the same sector:
Frequently asked questions about TRANSPORTS MOULIE
What is the revenue of TRANSPORTS MOULIE ?
The revenue of TRANSPORTS MOULIE in 2025 is 3.7 M€.
Is TRANSPORTS MOULIE profitable?
Yes, TRANSPORTS MOULIE generated a net profit of 19 k€ in 2025.
Where is the headquarters of TRANSPORTS MOULIE ?
The headquarters of TRANSPORTS MOULIE is located in AUFFERVILLE (77570), in the department Seine-et-Marne.
Where to find the tax return of TRANSPORTS MOULIE ?
The tax return of TRANSPORTS MOULIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MOULIE operate?
TRANSPORTS MOULIE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart