TRANSPORTS MONIN BY ELS GROUP : revenue, balance sheet and financial ratios
TRANSPORTS MONIN BY ELS GROUP is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in VOREPPE (38340),
this company of category PME
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MONIN BY ELS GROUP (SIREN 344668603)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
2016
Revenue
4 209 063 €
4 568 191 €
N/C
N/C
N/C
N/C
N/C
3 568 700 €
3 225 928 €
3 119 385 €
Net income
-100 757 €
-23 365 €
163 246 €
102 806 €
45 926 €
45 197 €
47 118 €
26 339 €
18 217 €
48 300 €
EBITDA
-72 151 €
-60 190 €
N/C
N/C
N/C
N/C
N/C
41 700 €
33 529 €
48 864 €
Net margin
-2.4%
-0.5%
N/C
N/C
N/C
N/C
N/C
0.7%
0.6%
1.5%
Revenue and income statement
In 2024, TRANSPORTS MONIN BY ELS GROUP achieves revenue of 4.2 M€. Revenue is growing positively over 10 years (CAGR: +3.8%). Slight decline of -8% vs 2023. After deducting consumption (5 k€), gross margin stands at 4.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -72 k€, representing -1.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -101 k€ (-2.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 209 063 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 204 399 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-72 151 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-95 728 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-100 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.325%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.872%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.678
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS MONIN BY ELS GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
15.359
20.532
20.706
27.705
24.325
6.681
10.638
18.736
20.154
32.016
Financial autonomy
45.129
40.224
40.601
41.358
49.037
40.653
50.86
48.122
42.224
45.325
Repayment capacity
1.662
0.0
1.45
None
None
None
None
None
-2.673
-1.678
Cash flow / Revenue
1.599%
0.997%
1.146%
None%
None%
None%
None%
None%
-1.272%
-1.872%
Sector positioning
Debt ratio
32.022024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+14 pts over 3 years
In 2024, the debt ratio of TRANSPORTS MONIN BY ELS G... (32.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.33%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good-6 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS MONIN BY ELS G... (45.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.68 years2024
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent
In 2024, the repayment capacity of TRANSPORTS MONIN BY ELS G... (-1.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.293
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.212
Liquidity indicators evolution TRANSPORTS MONIN BY ELS GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
167.207
140.556
149.884
151.314
172.887
147.754
171.477
193.406
161.82
165.293
Interest coverage
1.512
3.099
2.568
None
None
None
None
None
-2.444
-6.212
Sector positioning
Liquidity ratio
165.292024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-9 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS MONIN BY ELS G... (165.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.21x2024
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average
In 2024, the interest coverage of TRANSPORTS MONIN BY ELS G... (-6.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The company must finance 26 days of gap between collections and payments. Overall, WCR represents 74 days of revenue, i.e. 870 k€ to permanently finance. Over 2016-2024, WCR increased by +45%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
870 392 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution TRANSPORTS MONIN BY ELS GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
600 794 €
839 225 €
850 600 €
0 €
0 €
0 €
0 €
0 €
1 053 196 €
870 392 €
Inventory turnover (days)
2
3
5
0
0
0
0
0
0
0
Customer payment term (days)
60
70
67
0
0
0
0
0
55
55
Supplier payment term (days)
47
60
54
0
0
0
0
0
56
29
Positioning of TRANSPORTS MONIN BY ELS GROUP in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS MONIN BY ELS GROUP is estimated at
954 127 €
(range 445 696€ - 1 555 906€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
445k€954k€1555k€
954 127 €Range: 445 696€ - 1 555 906€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 209 063 €
×
0.23x
=954 127 €
Range: 445 696€ - 1 555 907€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS MONIN BY ELS GROUP with other companies in the same sector:
Frequently asked questions about TRANSPORTS MONIN BY ELS GROUP
What is the revenue of TRANSPORTS MONIN BY ELS GROUP ?
The revenue of TRANSPORTS MONIN BY ELS GROUP in 2024 is 4.2 M€.
Is TRANSPORTS MONIN BY ELS GROUP profitable?
TRANSPORTS MONIN BY ELS GROUP recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS MONIN BY ELS GROUP ?
The headquarters of TRANSPORTS MONIN BY ELS GROUP is located in VOREPPE (38340), in the department Isere.
Where to find the tax return of TRANSPORTS MONIN BY ELS GROUP ?
The tax return of TRANSPORTS MONIN BY ELS GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MONIN BY ELS GROUP operate?
TRANSPORTS MONIN BY ELS GROUP operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart