Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-06-02 (44 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: SANSSAC L'EGLISE (43320), Haute-Loire
TRANSPORTS MIGRATOUR : revenue, balance sheet and financial ratios
TRANSPORTS MIGRATOUR is a French company
founded 44 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in SANSSAC L'EGLISE (43320),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MIGRATOUR (SIREN 322249640)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 692 386 €
2 986 122 €
2 418 132 €
2 333 394 €
3 321 960 €
3 186 558 €
3 008 844 €
3 405 632 €
Net income
380 683 €
949 039 €
193 881 €
336 021 €
334 894 €
463 577 €
299 977 €
176 535 €
385 871 €
EBITDA
N/C
473 197 €
521 277 €
684 184 €
581 287 €
866 610 €
677 825 €
646 738 €
899 255 €
Net margin
N/C
35.2%
6.5%
13.9%
14.4%
14.0%
9.4%
5.9%
11.3%
Revenue and income statement
In 2024, TRANSPORTS MIGRATOUR generates positive net income of 381 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 386 k€ -> 381 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
380 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.321%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.351%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.435
62.552
34.838
34.848
33.685
26.516
17.054
22.289
49.321
Financial autonomy
58.598
54.222
67.443
66.02
68.69
72.117
77.352
74.037
57.351
Repayment capacity
1.698
2.649
1.349
1.533
1.978
1.549
1.354
1.052
None
Cash flow / Revenue
21.259%
18.782%
21.824%
19.927%
24.076%
24.547%
15.909%
33.928%
None%
Sector positioning
Debt ratio
49.322024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Average+22 pts over 3 years
In 2024, the debt ratio of TRANSPORTS MIGRATOUR (49.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.35%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Excellent
In 2024, the financial autonomy of TRANSPORTS MIGRATOUR (57.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.05 years2023
2022
2023
Q1: 0.0 years
Med: 0.29 years
Q3: 1.9 years
Average
In 2023, the repayment capacity of TRANSPORTS MIGRATOUR (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
569.023
364.336
576.406
471.052
617.772
630.222
651.504
693.526
297.407
Interest coverage
2.717
2.473
1.325
0.925
1.391
0.982
1.21
2.859
None
Sector positioning
Liquidity ratio
297.412024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good
In 2024, the liquidity ratio of TRANSPORTS MIGRATOUR (297.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.86x2023
2022
2023
Q1: 0.0x
Med: 0.13x
Q3: 3.15x
Good+13 pts over 2 years
In 2023, the interest coverage of TRANSPORTS MIGRATOUR (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS MIGRATOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
343 969 €
323 782 €
299 250 €
308 677 €
308 731 €
376 310 €
256 030 €
371 899 €
0 €
Inventory turnover (days)
2
1
1
1
4
5
1
7
0
Customer payment term (days)
47
55
43
58
61
71
54
31
0
Supplier payment term (days)
27
24
24
35
40
62
27
19
0
Positioning of TRANSPORTS MIGRATOUR in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS MIGRATOUR is estimated at
964 756 €
(range 280 924€ - 2 091 607€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
280k€964k€2091k€
964 756 €Range: 280 924€ - 2 091 607€
NAF 5 all-time
Valuation method used
Net Income Multiple
380 683 €
×
2.5x
=964 756 €
Range: 280 925€ - 2 091 607€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare TRANSPORTS MIGRATOUR with other companies in the same sector:
Frequently asked questions about TRANSPORTS MIGRATOUR
What is the revenue of TRANSPORTS MIGRATOUR ?
The revenue of TRANSPORTS MIGRATOUR in 2023 is 2.7 M€.
Is TRANSPORTS MIGRATOUR profitable?
Yes, TRANSPORTS MIGRATOUR generated a net profit of 381 k€ in 2024.
Where is the headquarters of TRANSPORTS MIGRATOUR ?
The headquarters of TRANSPORTS MIGRATOUR is located in SANSSAC L'EGLISE (43320), in the department Haute-Loire.
Where to find the tax return of TRANSPORTS MIGRATOUR ?
The tax return of TRANSPORTS MIGRATOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MIGRATOUR operate?
TRANSPORTS MIGRATOUR operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart