Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-05-02 (37 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ORAISON (04700), Alpes-de-Haute-Provence
TRANSPORTS MERLE FILS : revenue, balance sheet and financial ratios
TRANSPORTS MERLE FILS is a French company
founded 37 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ORAISON (04700),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MERLE FILS (SIREN 350444972)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 411 257 €
N/C
N/C
N/C
N/C
2 380 817 €
1 924 558 €
Net income
130 734 €
130 668 €
127 531 €
25 618 €
15 293 €
46 071 €
39 864 €
66 232 €
76 976 €
60 753 €
EBITDA
N/C
N/C
N/C
10 364 €
N/C
N/C
N/C
N/C
99 894 €
116 657 €
Net margin
N/C
N/C
N/C
0.8%
N/C
N/C
N/C
N/C
3.2%
3.2%
Revenue and income statement
In 2025, TRANSPORTS MERLE FILS generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 61 k€ -> 131 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 734 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.026%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.913%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS MERLE FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.937
72.157
181.044
129.104
383.276
283.682
217.471
97.098
57.902
39.026
Financial autonomy
29.733
27.147
21.45
25.024
12.264
13.174
16.328
23.368
28.856
30.913
Repayment capacity
0.254
3.516
None
None
None
None
68.952
None
None
None
Cash flow / Revenue
5.216%
3.12%
None%
None%
None%
None%
0.236%
None%
None%
None%
Sector positioning
Debt ratio
39.032025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Average-21 pts over 3 years
In 2025, the debt ratio of TRANSPORTS MERLE FILS (39.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.91%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average
In 2025, the financial autonomy of TRANSPORTS MERLE FILS (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.899
Liquidity indicators evolution TRANSPORTS MERLE FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
130.86
145.739
142.891
148.17
186.116
155.994
177.114
159.604
152.962
145.899
Interest coverage
0.843
0.959
None
None
None
None
32.719
None
None
None
Sector positioning
Liquidity ratio
145.92025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average-12 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS MERLE FILS (145.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS MERLE FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
258 641 €
367 431 €
0 €
0 €
0 €
0 €
239 982 €
0 €
0 €
0 €
Inventory turnover (days)
5
6
0
0
0
0
9
0
0
0
Customer payment term (days)
62
68
0
0
0
0
40
0
0
0
Supplier payment term (days)
81
67
0
0
0
0
50
0
0
0
Positioning of TRANSPORTS MERLE FILS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 99 359€ to 1 319 158€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
99k€562k€1319k€
562 780 €Range: 99 359€ - 1 319 158€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS MERLE FILS with other companies in the same sector:
Frequently asked questions about TRANSPORTS MERLE FILS
What is the revenue of TRANSPORTS MERLE FILS ?
The revenue of TRANSPORTS MERLE FILS in 2022 is 3.4 M€.
Is TRANSPORTS MERLE FILS profitable?
Yes, TRANSPORTS MERLE FILS generated a net profit of 131 k€ in 2025.
Where is the headquarters of TRANSPORTS MERLE FILS ?
The headquarters of TRANSPORTS MERLE FILS is located in ORAISON (04700), in the department Alpes-de-Haute-Provence.
Where to find the tax return of TRANSPORTS MERLE FILS ?
The tax return of TRANSPORTS MERLE FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MERLE FILS operate?
TRANSPORTS MERLE FILS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart