TRANSPORTS MANDICO : revenue, balance sheet and financial ratios
TRANSPORTS MANDICO is a French company
founded 56 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in GRISOLLES (82170),
this company of category PME
shows in 2023 a revenue of 13.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MANDICO (SIREN 847050424)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
12 968 600 €
11 899 018 €
10 530 290 €
N/C
8 867 470 €
8 396 907 €
7 012 626 €
Net income
34 340 €
203 035 €
425 887 €
378 454 €
-106 029 €
101 509 €
298 425 €
194 483 €
EBITDA
N/C
1 652 710 €
2 004 579 €
1 893 368 €
N/C
1 326 783 €
1 416 683 €
1 189 991 €
Net margin
N/C
1.6%
3.6%
3.6%
N/C
1.1%
3.6%
2.8%
Revenue and income statement
In 2024, TRANSPORTS MANDICO generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 194 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 340 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.546%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.379%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
97.374
115.94
165.6
192.55
104.892
96.17
118.68
123.546
Financial autonomy
29.463
29.369
25.934
22.945
30.444
32.837
29.954
30.379
Repayment capacity
1.17
1.699
2.647
None
1.832
1.988
4.299
None
Cash flow / Revenue
9.675%
8.451%
7.57%
None%
7.246%
6.663%
3.726%
None%
Sector positioning
Debt ratio
123.552024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of TRANSPORTS MANDICO (123.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.38%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of TRANSPORTS MANDICO (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.3 years2023
2022
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Average
In 2023, the repayment capacity of TRANSPORTS MANDICO (4.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.674
Liquidity indicators evolution TRANSPORTS MANDICO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
154.341
170.465
186.721
158.028
188.1
185.466
169.447
159.674
Interest coverage
2.621
0.669
0.678
None
0.57
0.455
1.537
None
Sector positioning
Liquidity ratio
159.672024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-9 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS MANDICO (159.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.54x2023
2022
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Good+8 pts over 2 years
In 2023, the interest coverage of TRANSPORTS MANDICO (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS MANDICO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
685 765 €
927 522 €
952 721 €
0 €
964 259 €
1 278 787 €
1 063 944 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
49
50
44
0
48
52
47
0
Supplier payment term (days)
36
34
25
0
37
33
34
0
Positioning of TRANSPORTS MANDICO in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS MANDICO is estimated at
116 117 €
(range 15 065€ - 316 996€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
15k€116k€316k€
116 117 €Range: 15 065€ - 316 996€
NAF 5 année 2024
Valuation method used
Net Income Multiple
34 340 €
×
3.4x
=116 118 €
Range: 15 066€ - 316 996€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS MANDICO with other companies in the same sector:
Frequently asked questions about TRANSPORTS MANDICO
What is the revenue of TRANSPORTS MANDICO ?
The revenue of TRANSPORTS MANDICO in 2023 is 13.0 M€.
Is TRANSPORTS MANDICO profitable?
Yes, TRANSPORTS MANDICO generated a net profit of 34 k€ in 2024.
Where is the headquarters of TRANSPORTS MANDICO ?
The headquarters of TRANSPORTS MANDICO is located in GRISOLLES (82170), in the department Tarn-et-Garonne.
Where to find the tax return of TRANSPORTS MANDICO ?
The tax return of TRANSPORTS MANDICO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MANDICO operate?
TRANSPORTS MANDICO operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart