TRANSPORTS MAGNIN : revenue, balance sheet and financial ratios
TRANSPORTS MAGNIN is a French company
founded 57 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PERRIGNIER (74550),
this company of category PME
shows in 2016 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS MAGNIN (SIREN 796980852)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6 359 249 €
4 990 585 €
Net income
64 467 €
4 137 €
-510 644 €
-6 977 €
91 407 €
226 490 €
248 321 €
132 721 €
21 603 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
805 387 €
562 802 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
0.4%
Revenue and income statement
In 2023, TRANSPORTS MAGNIN generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 22 k€ -> 64 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 331%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
330.646%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.109%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1169.002
538.2
249.375
192.022
136.763
120.236
463.123
467.716
330.646
Financial autonomy
5.677
10.247
17.563
22.701
25.634
26.755
10.06
10.517
14.109
Repayment capacity
63.621
3.866
None
None
None
None
None
None
None
Cash flow / Revenue
0.617%
6.577%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
330.652023
2021
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Watch
In 2023, the debt ratio of TRANSPORTS MAGNIN (330.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.11%2023
2021
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Average
In 2023, the financial autonomy of TRANSPORTS MAGNIN (14.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.137
Liquidity indicators evolution TRANSPORTS MAGNIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
123.465
108.913
102.206
102.985
82.332
80.442
83.148
98.358
85.137
Interest coverage
2.872
4.053
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
85.142023
2021
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Watch
In 2023, the liquidity ratio of TRANSPORTS MAGNIN (85.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS MAGNIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
696 885 €
550 139 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
8
0
0
0
0
0
0
0
Customer payment term (days)
35
32
0
0
0
0
0
0
0
Supplier payment term (days)
49
44
0
0
0
0
0
0
0
Positioning of TRANSPORTS MAGNIN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS MAGNIN is estimated at
107 879 €
(range 48 178€ - 490 296€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
48k€107k€490k€
107 879 €Range: 48 178€ - 490 296€
NAF 5 année 2023
Valuation method used
Net Income Multiple
64 467 €
×
1.7x
=107 879 €
Range: 48 178€ - 490 297€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS MAGNIN with other companies in the same sector:
Frequently asked questions about TRANSPORTS MAGNIN
What is the revenue of TRANSPORTS MAGNIN ?
The revenue of TRANSPORTS MAGNIN in 2016 is 6.4 M€.
Is TRANSPORTS MAGNIN profitable?
Yes, TRANSPORTS MAGNIN generated a net profit of 64 k€ in 2023.
Where is the headquarters of TRANSPORTS MAGNIN ?
The headquarters of TRANSPORTS MAGNIN is located in PERRIGNIER (74550), in the department Haute-Savoie.
Where to find the tax return of TRANSPORTS MAGNIN ?
The tax return of TRANSPORTS MAGNIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS MAGNIN operate?
TRANSPORTS MAGNIN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart