Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-08-01 (16 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: FEGERSHEIM (67640), Bas-Rhin
TRANSPORTS M N A BENKIRAT : revenue, balance sheet and financial ratios
TRANSPORTS M N A BENKIRAT is a French company
founded 16 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in FEGERSHEIM (67640),
this company of category PME
shows in 2015 a revenue of 876 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS M N A BENKIRAT (SIREN 514111087)
Indicator
2023
2022
2021
2019
2018
2017
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
876 124 €
1 699 495 €
Net income
165 418 €
10 063 €
126 954 €
0 €
116 298 €
106 771 €
30 069 €
-12 624 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
42 803 €
47 738 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.4%
-0.7%
Revenue and income statement
In 2023, TRANSPORTS M N A BENKIRAT generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.949%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.311%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS M N A BENKIRAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2021
2022
2023
Debt ratio
13.699
17.628
6.645
3.657
0.346
61.085
84.874
46.949
Financial autonomy
11.861
15.215
37.141
39.05
36.092
40.226
34.997
41.311
Repayment capacity
0.162
-0.892
None
None
None
None
None
None
Cash flow / Revenue
2.302%
-1.724%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.952023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average
In 2023, the debt ratio of TRANSPORTS M N A BENKIRAT (46.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.31%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Good
In 2023, the financial autonomy of TRANSPORTS M N A BENKIRAT (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.404
Liquidity indicators evolution TRANSPORTS M N A BENKIRAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2018
2019
2021
2022
2023
Liquidity ratio
92.131
101.45
146.538
151.757
177.1
253.78
231.68
197.404
Interest coverage
20.845
12.352
None
None
None
None
None
None
Sector positioning
Liquidity ratio
197.42023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Good-17 pts over 3 years
In 2023, the liquidity ratio of TRANSPORTS M N A BENKIRAT (197.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS M N A BENKIRAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2021
2022
2023
Operating WCR
8 396 €
132 181 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
19
0
0
0
0
0
0
Customer payment term (days)
20
94
0
0
0
0
0
0
Supplier payment term (days)
23
61
0
0
0
0
0
0
Positioning of TRANSPORTS M N A BENKIRAT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS M N A BENKIRAT is estimated at
276 810 €
(range 123 621€ - 1 258 069€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
123k€276k€1258k€
276 810 €Range: 123 621€ - 1 258 069€
NAF 5 année 2023
Valuation method used
Net Income Multiple
165 418 €
×
1.7x
=276 810 €
Range: 123 622€ - 1 258 069€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS M N A BENKIRAT with other companies in the same sector:
Frequently asked questions about TRANSPORTS M N A BENKIRAT
What is the revenue of TRANSPORTS M N A BENKIRAT ?
The revenue of TRANSPORTS M N A BENKIRAT in 2015 is 876 k€.
Is TRANSPORTS M N A BENKIRAT profitable?
Yes, TRANSPORTS M N A BENKIRAT generated a net profit of 165 k€ in 2023.
Where is the headquarters of TRANSPORTS M N A BENKIRAT ?
The headquarters of TRANSPORTS M N A BENKIRAT is located in FEGERSHEIM (67640), in the department Bas-Rhin.
Where to find the tax return of TRANSPORTS M N A BENKIRAT ?
The tax return of TRANSPORTS M N A BENKIRAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS M N A BENKIRAT operate?
TRANSPORTS M N A BENKIRAT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart