Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Location de longue durée de voitures et de véhicules automobiles légersLocation: BRIE-COMTE-ROBERT (77170), Seine-et-Marne
TRANSPORTS LYS : revenue, balance sheet and financial ratios
TRANSPORTS LYS is a French company
founded 57 years ago,
specialized in the sector Location de longue durée de voitures et de véhicules automobiles légers.
Based in BRIE-COMTE-ROBERT (77170),
this company of category PME
shows in 2024 a revenue of 979 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LYS (SIREN 692033236)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
979 414 €
951 572 €
921 981 €
862 645 €
805 141 €
730 151 €
628 366 €
589 274 €
585 012 €
Net income
218 659 €
204 932 €
174 912 €
217 602 €
147 518 €
111 010 €
89 428 €
160 329 €
112 221 €
EBITDA
701 065 €
552 562 €
415 991 €
443 725 €
407 968 €
277 131 €
274 251 €
340 053 €
283 704 €
Net margin
22.3%
21.5%
19.0%
25.2%
18.3%
15.2%
14.2%
27.2%
19.2%
Revenue and income statement
Im Jahr 2024 erzielt TRANSPORTS LYS einen Umsatz von 979 k€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +6.7%. Vs 2023: +3%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 979 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 701 k€, was 71.6% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +13.5 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 219 k€, d.h. 22.3% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
979 414 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
979 414 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
701 065 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
255 564 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 659 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
71.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 287%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 25%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 2.6 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 62.0% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
287.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.899%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.951%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.551
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
71.115
36.707
36.208
63.147
46.191
27.331
19.991
44.305
287.138
Financial autonomy
53.193
67.608
70.33
59.628
65.2
72.601
79.876
66.92
24.899
Repayment capacity
1.295
0.86
0.963
2.5
1.209
0.848
0.64
1.263
2.551
Cash flow / Revenue
37.421%
40.462%
38.792%
26.27%
43.05%
39.333%
39.166%
50.157%
61.951%
Sector positioning
Verschuldungsgrad
287.142024
2022
2023
2024
Q1: 0.0
Med: 52.09
Q3: 260.67
Average+42 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von TRANSPORTS LYS (287.14). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
24.9%2024
2022
2023
2024
Q1: 4.51%
Med: 24.09%
Q3: 51.07%
Gut-25 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von TRANSPORTS LYS (24.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
2.55 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 1.27 ans
Q3: 3.63 ans
Average+28 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von TRANSPORTS LYS (2.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 1276.29. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 5.2x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1276.29
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.193
Liquidity indicators evolution TRANSPORTS LYS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
589.407
781.598
1495.055
1968.917
1328.376
837.774
1350.711
1700.178
1276.29
Interest coverage
1.947
1.329
0.774
1.199
2.084
0.267
0.368
1.876
5.193
Sector positioning
Liquiditätsquote
1276.292024
2022
2023
2024
Q1: 79.61
Med: 167.54
Q3: 370.44
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von TRANSPORTS LYS (1276.29). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
5.19x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.14x
Gut+26 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von TRANSPORTS LYS (5.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 81 Tage. Lieferantenfrist: 22 Tage. Die Lücke von 59 Tagen belastet den Cashflow. Der WCR repräsentiert 113 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +118%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
308 525 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution TRANSPORTS LYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
141 555 €
150 819 €
213 362 €
206 640 €
240 576 €
140 508 €
340 229 €
283 930 €
308 525 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
91
93
90
55
96
61
80
90
81
Supplier payment term (days)
36
10
4
8
9
16
13
17
22
Positioning of TRANSPORTS LYS in its sector
Comparison with sector Location de longue durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of TRANSPORTS LYS is estimated at
5 410 815 €
(range 1 025 148€ - 8 172 714€).
With an EBITDA of 701 065€, the sector multiple of 11.9x is applied.
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
1025k€5410k€8172k€
5 410 815 €Range: 1 025 148€ - 8 172 714€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
701 065 €×11.9x
Estimation8 376 628 €
1 703 409€ - 11 397 704€
Revenue Multiple30%
979 414 €×2.33x
Estimation2 285 592 €
533 625€ - 2 972 022€
Net Income Multiple20%
218 659 €×12.3x
Estimation2 684 119 €
66 782€ - 7 911 280€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de longue durée de voitures et de véhicules automobiles légers)
Compare TRANSPORTS LYS with other companies in the same sector:
Yes, TRANSPORTS LYS generated a net profit of 219 k€ in 2024.
Where is the headquarters of TRANSPORTS LYS ?
The headquarters of TRANSPORTS LYS is located in BRIE-COMTE-ROBERT (77170), in the department Seine-et-Marne.
Where to find the tax return of TRANSPORTS LYS ?
The tax return of TRANSPORTS LYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LYS operate?
TRANSPORTS LYS operates in the sector Location de longue durée de voitures et de véhicules automobiles légers (NAF code 77.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart