Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-11-03 (28 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LA CLUSAZ (74220), Haute-Savoie
TRANSPORTS LUDOVIC PERILLAT-MERCEROZ : revenue, balance sheet and financial ratios
TRANSPORTS LUDOVIC PERILLAT-MERCEROZ is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LA CLUSAZ (74220),
this company of category PME
shows in 2019 a revenue of 12.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LUDOVIC PERILLAT-MERCEROZ (SIREN 414671818)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
12 484 977 €
N/C
N/C
7 848 044 €
Net income
2 066 717 €
1 071 164 €
725 745 €
251 550 €
424 779 €
98 540 €
300 420 €
EBITDA
N/C
N/C
N/C
764 659 €
N/C
N/C
485 981 €
Net margin
N/C
N/C
N/C
2.0%
N/C
N/C
3.8%
Revenue and income statement
In 2024, TRANSPORTS LUDOVIC PERILLAT-MERCEROZ generates positive net income of 2.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 300 k€ -> 2.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 066 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.887%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.03%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
11.776
105.526
124.289
124.169
92.966
44.01
19.887
Financial autonomy
44.768
28.143
24.091
23.463
31.402
46.553
70.03
Repayment capacity
0.457
None
None
2.588
None
None
None
Cash flow / Revenue
5.476%
None%
None%
5.463%
None%
None%
None%
Sector positioning
Debt ratio
19.892024
2020
2021
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good-29 pts over 3 years
In 2024, the debt ratio of TRANSPORTS LUDOVIC PERILL... (19.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.03%2024
2020
2021
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent+29 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS LUDOVIC PERILL... (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
163.41
155.316
142.829
140.232
178.79
227.052
342.326
Interest coverage
0.311
None
None
0.874
None
None
None
Sector positioning
Liquidity ratio
342.332024
2020
2021
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+28 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS LUDOVIC PERILL... (342.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS LUDOVIC PERILLAT-MERCEROZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
1 192 746 €
0 €
0 €
1 716 559 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
78
0
0
60
0
0
0
Supplier payment term (days)
47
0
0
60
0
0
0
Positioning of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ is estimated at
6 988 428 €
(range 906 721€ - 19 078 083€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
906k€6988k€19078k€
6 988 428 €Range: 906 721€ - 19 078 083€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 066 717 €
×
3.4x
=6 988 429 €
Range: 906 721€ - 19 078 083€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS LUDOVIC PERILLAT-MERCEROZ with other companies in the same sector:
Frequently asked questions about TRANSPORTS LUDOVIC PERILLAT-MERCEROZ
What is the revenue of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ ?
The revenue of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ in 2019 is 12.5 M€.
Is TRANSPORTS LUDOVIC PERILLAT-MERCEROZ profitable?
Yes, TRANSPORTS LUDOVIC PERILLAT-MERCEROZ generated a net profit of 2.1 M€ in 2024.
Where is the headquarters of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ ?
The headquarters of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ is located in LA CLUSAZ (74220), in the department Haute-Savoie.
Where to find the tax return of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ ?
The tax return of TRANSPORTS LUDOVIC PERILLAT-MERCEROZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LUDOVIC PERILLAT-MERCEROZ operate?
TRANSPORTS LUDOVIC PERILLAT-MERCEROZ operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart