TRANSPORTS LOGISTIQUE LELEU : revenue, balance sheet and financial ratios
TRANSPORTS LOGISTIQUE LELEU is a French company
founded 52 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in FLIXECOURT (80420),
this company of category PME
shows in 2024 a revenue of 18.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LOGISTIQUE LELEU (SIREN 300238060)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
18 555 093 €
17 577 051 €
17 961 755 €
15 751 434 €
14 461 043 €
18 722 559 €
Net income
155 268 €
251 100 €
454 242 €
402 968 €
322 412 €
511 694 €
EBITDA
-272 692 €
-373 822 €
621 610 €
366 688 €
311 567 €
900 084 €
Net margin
0.8%
1.4%
2.5%
2.6%
2.2%
2.7%
Revenue and income statement
In 2024, TRANSPORTS LOGISTIQUE LELEU achieves revenue of 18.6 M€. Activity remains stable over the period (CAGR: -0.1%). Vs 2023: +6%. After deducting consumption (952 k€), gross margin stands at 17.6 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -273 k€, representing -1.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 155 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 555 093 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 603 386 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-272 692 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
419 897 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 268 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.161%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.022%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.394
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
0.0
1.764
4.208
14.574
14.808
32.412
Financial autonomy
43.467
32.919
38.949
25.017
24.408
30.161
Repayment capacity
0.0
0.767
1.158
1.391
-0.633
-1.394
Cash flow / Revenue
4.239%
0.453%
0.75%
1.161%
-3.004%
-3.022%
Sector positioning
Debt ratio
32.412024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+17 pts over 3 years
In 2024, the debt ratio of TRANSPORTS LOGISTIQUE LELEU (32.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.16%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+7 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS LOGISTIQUE LELEU (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.39 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-39 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS LOGISTIQUE LELEU (-1.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.784
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
317.351
135.655
146.294
118.331
122.437
144.784
Interest coverage
1.518
0.163
0.074
0.014
-0.001
-2.293
Sector positioning
Liquidity ratio
144.782024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average+12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS LOGISTIQUE LELEU (144.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.29x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average
In 2024, the interest coverage of TRANSPORTS LOGISTIQUE LELEU (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 4.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 945 860 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution TRANSPORTS LOGISTIQUE LELEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
4 342 885 €
2 368 285 €
3 456 495 €
4 050 376 €
5 704 983 €
4 945 860 €
Inventory turnover (days)
4
5
6
7
5
4
Customer payment term (days)
50
75
66
55
76
49
Supplier payment term (days)
51
100
77
89
107
67
Positioning of TRANSPORTS LOGISTIQUE LELEU in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS LOGISTIQUE LELEU is estimated at
2 733 696 €
(range 1 206 123€ - 4 688 723€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1206k€2733k€4688k€
2 733 696 €Range: 1 206 123€ - 4 688 723€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
18 555 093 €×0.23x
Estimation4 206 144 €
1 964 792€ - 6 859 008€
Net Income Multiple20%
155 268 €×3.4x
Estimation525 026 €
68 120€ - 1 433 295€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS LOGISTIQUE LELEU with other companies in the same sector:
Frequently asked questions about TRANSPORTS LOGISTIQUE LELEU
What is the revenue of TRANSPORTS LOGISTIQUE LELEU ?
The revenue of TRANSPORTS LOGISTIQUE LELEU in 2024 is 18.6 M€.
Is TRANSPORTS LOGISTIQUE LELEU profitable?
Yes, TRANSPORTS LOGISTIQUE LELEU generated a net profit of 155 k€ in 2024.
Where is the headquarters of TRANSPORTS LOGISTIQUE LELEU ?
The headquarters of TRANSPORTS LOGISTIQUE LELEU is located in FLIXECOURT (80420), in the department Somme.
Where to find the tax return of TRANSPORTS LOGISTIQUE LELEU ?
The tax return of TRANSPORTS LOGISTIQUE LELEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LOGISTIQUE LELEU operate?
TRANSPORTS LOGISTIQUE LELEU operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart