TRANSPORTS LAPERCHE : revenue, balance sheet and financial ratios
TRANSPORTS LAPERCHE is a French company
founded 60 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TREILLIERES (44119),
this company of category ETI
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LAPERCHE (SIREN 866801699)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 826 054 €
9 567 336 €
9 753 127 €
9 448 617 €
8 600 769 €
9 190 066 €
8 319 951 €
6 962 477 €
6 468 378 €
Net income
-204 513 €
163 762 €
155 708 €
31 638 €
124 710 €
139 980 €
184 742 €
-22 357 €
28 476 €
EBITDA
702 471 €
986 245 €
1 207 884 €
1 085 587 €
1 054 487 €
1 198 690 €
787 157 €
542 786 €
714 721 €
Net margin
-2.6%
1.7%
1.6%
0.3%
1.4%
1.5%
2.2%
-0.3%
0.4%
Revenue and income statement
In 2024, TRANSPORTS LAPERCHE achieves revenue of 7.8 M€. Revenue is growing positively over 9 years (CAGR: +2.4%). Significant drop of -18% vs 2023. After deducting consumption (2.0 M€), gross margin stands at 5.8 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 702 k€, representing 9.0% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -205 k€ (-2.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 826 054 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 822 039 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
702 471 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-310 770 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-204 513 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.593%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.773%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.118%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.477
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.833
74.209
167.941
140.425
107.446
86.309
63.719
81.412
118.593
Financial autonomy
31.769
25.377
23.171
30.056
36.745
40.141
44.658
42.144
35.773
Repayment capacity
1.542
1.59
2.887
2.027
2.161
1.744
1.403
2.388
4.477
Cash flow / Revenue
10.782%
7.61%
9.263%
12.515%
11.056%
11.026%
11.201%
9.185%
8.118%
Sector positioning
Debt ratio
118.592024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+13 pts over 3 years
In 2024, the debt ratio of TRANSPORTS LAPERCHE (118.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.77%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good-14 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS LAPERCHE (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.48 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average+11 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS LAPERCHE (4.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.951
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.296
83.091
124.765
135.556
143.523
144.783
156.864
180.996
174.951
Interest coverage
1.961
2.338
1.253
0.925
0.875
0.779
0.752
1.915
7.821
Sector positioning
Liquidity ratio
174.952024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS LAPERCHE (174.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.82x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Excellent+18 pts over 3 years
In 2024, the interest coverage of TRANSPORTS LAPERCHE (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-0 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 974 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
0 j
WCR and payment terms evolution TRANSPORTS LAPERCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
242 564 €
217 229 €
582 896 €
268 901 €
-21 416 €
-203 240 €
-509 991 €
181 301 €
-2 974 €
Inventory turnover (days)
4
3
4
4
4
5
4
4
5
Customer payment term (days)
43
51
39
39
42
35
39
39
41
Supplier payment term (days)
67
91
83
44
33
36
33
39
52
Positioning of TRANSPORTS LAPERCHE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS LAPERCHE is estimated at
1 068 471 €
(range 597 699€ - 2 711 257€).
With an EBITDA of 702 471€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
597k€1068k€2711k€
1 068 471 €Range: 597 699€ - 2 711 257€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
702 471 €×0.9x
Estimation645 129 €
459 101€ - 2 602 242€
Revenue Multiple30%
7 826 054 €×0.23x
Estimation1 774 042 €
828 698€ - 2 892 951€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS LAPERCHE with other companies in the same sector:
Frequently asked questions about TRANSPORTS LAPERCHE
What is the revenue of TRANSPORTS LAPERCHE ?
The revenue of TRANSPORTS LAPERCHE in 2024 is 7.8 M€.
Is TRANSPORTS LAPERCHE profitable?
TRANSPORTS LAPERCHE recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS LAPERCHE ?
The headquarters of TRANSPORTS LAPERCHE is located in TREILLIERES (44119), in the department Loire-Atlantique.
Where to find the tax return of TRANSPORTS LAPERCHE ?
The tax return of TRANSPORTS LAPERCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LAPERCHE operate?
TRANSPORTS LAPERCHE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart