Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LIFFRE (35340), Ille-et-Vilaine
TRANSPORTS LANOE : revenue, balance sheet and financial ratios
TRANSPORTS LANOE is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LIFFRE (35340),
this company of category PME
shows in 2021 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LANOE (SIREN 344658786)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
7 784 004 €
7 867 433 €
6 946 384 €
6 573 088 €
7 094 440 €
Net income
345 324 €
364 867 €
410 029 €
295 709 €
14 639 €
243 044 €
EBITDA
N/C
641 182 €
679 655 €
334 205 €
330 102 €
673 791 €
Net margin
N/C
4.7%
5.2%
4.3%
0.2%
3.4%
Revenue and income statement
In 2023, TRANSPORTS LANOE generates positive net income of 345 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 243 k€ -> 345 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
345 324 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.816%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.186%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
61.556
59.28
56.133
60.055
49.581
72.816
Financial autonomy
43.726
44.573
46.878
46.092
50.176
45.186
Repayment capacity
1.962
3.215
4.026
3.621
2.867
None
Cash flow / Revenue
8.785%
5.613%
4.611%
5.707%
6.825%
None%
Sector positioning
Debt ratio
72.822023
2020
2021
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Average+8 pts over 3 years
In 2023, the debt ratio of TRANSPORTS LANOE (72.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.19%2023
2020
2021
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Good
In 2023, the financial autonomy of TRANSPORTS LANOE (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.87 years2021
2020
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 2.23 years
Average
In 2021, the repayment capacity of TRANSPORTS LANOE (2.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.349
Liquidity indicators evolution TRANSPORTS LANOE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
205.279
195.952
204.019
213.257
209.549
201.349
Interest coverage
3.265
4.599
3.277
1.455
1.518
None
Sector positioning
Liquidity ratio
201.352023
2020
2021
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Good
In 2023, the liquidity ratio of TRANSPORTS LANOE (201.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.52x2021
2020
2021
Q1: 0.0x
Med: 0.08x
Q3: 2.03x
Good
In 2021, the interest coverage of TRANSPORTS LANOE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS LANOE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
787 838 €
898 541 €
983 886 €
963 603 €
545 970 €
0 €
Inventory turnover (days)
1
1
2
2
3
0
Customer payment term (days)
44
49
54
53
40
0
Supplier payment term (days)
39
45
37
28
37
0
Positioning of TRANSPORTS LANOE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS LANOE is estimated at
577 865 €
(range 258 070€ - 2 626 324€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
258k€577k€2626k€
577 865 €Range: 258 070€ - 2 626 324€
NAF 5 année 2023
Valuation method used
Net Income Multiple
345 324 €
×
1.7x
=577 865 €
Range: 258 070€ - 2 626 325€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS LANOE with other companies in the same sector:
The revenue of TRANSPORTS LANOE in 2021 is 7.8 M€.
Is TRANSPORTS LANOE profitable?
Yes, TRANSPORTS LANOE generated a net profit of 345 k€ in 2023.
Where is the headquarters of TRANSPORTS LANOE ?
The headquarters of TRANSPORTS LANOE is located in LIFFRE (35340), in the department Ille-et-Vilaine.
Where to find the tax return of TRANSPORTS LANOE ?
The tax return of TRANSPORTS LANOE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LANOE operate?
TRANSPORTS LANOE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart