Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-10-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CASTETS (40260), Landes
TRANSPORTS LABEYRIE ET FILS : revenue, balance sheet and financial ratios
TRANSPORTS LABEYRIE ET FILS is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CASTETS (40260),
this company of category PME
shows in 2023 a revenue of 157 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LABEYRIE ET FILS (SIREN 400695128)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
157 427 €
153 225 €
139 733 €
119 376 €
117 652 €
143 894 €
131 908 €
Net income
-11 427 €
12 135 €
2 133 €
-5 261 €
-2 256 €
512 €
3 510 €
EBITDA
-13 528 €
-10 520 €
1 400 €
-7 628 €
-3 945 €
541 €
86 €
Net margin
-7.3%
7.9%
1.5%
-4.4%
-1.9%
0.4%
2.7%
Revenue and income statement
In 2023, TRANSPORTS LABEYRIE ET FILS achieves revenue of 157 k€. Revenue is growing positively over 7 years (CAGR: +2.6%). Vs 2022: +3%. After deducting consumption (0 €), gross margin stands at 157 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -8.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-7.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
157 427 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
157 427 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 528 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 579 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 427 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.538%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.848%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.862%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.23
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS LABEYRIE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
30.462
21.598
21.53
22.587
21.616
18.921
22.538
Financial autonomy
63.12
62.406
65.429
66.665
66.92
65.036
60.848
Repayment capacity
-48.032
30.447
-4.75
-1.899
12.566
-1.259
-1.23
Cash flow / Revenue
-0.329%
0.356%
-2.694%
-6.362%
0.822%
-7.743%
-7.862%
Sector positioning
Debt ratio
22.542023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Good
In 2023, the debt ratio of TRANSPORTS LABEYRIE ET FILS (22.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.85%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of TRANSPORTS LABEYRIE ET FILS (60.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.23 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of TRANSPORTS LABEYRIE ET FILS (-1.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.46
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSPORTS LABEYRIE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
325.034
271.899
320.9
358.597
373.14
195.814
182.46
Interest coverage
184.884
1.109
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
182.462023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Good-22 pts over 3 years
In 2023, the liquidity ratio of TRANSPORTS LABEYRIE ET FILS (182.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Average
In 2023, the interest coverage of TRANSPORTS LABEYRIE ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 121 days of revenue, i.e. 53 k€ to permanently finance. Over 2016-2023, WCR increased by +42%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 097 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution TRANSPORTS LABEYRIE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
37 344 €
29 585 €
32 988 €
23 736 €
23 889 €
59 159 €
53 097 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
67
57
78
69
66
72
64
Supplier payment term (days)
21
43
42
24
25
28
41
Positioning of TRANSPORTS LABEYRIE ET FILS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS LABEYRIE ET FILS is estimated at
29 217 €
(range 11 058€ - 67 369€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
11k€29k€67k€
29 217 €Range: 11 058€ - 67 369€
NAF 5 année 2023
Valuation method used
Revenue Multiple
157 427 €
×
0.19x
=29 218 €
Range: 11 059€ - 67 370€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS LABEYRIE ET FILS with other companies in the same sector:
Frequently asked questions about TRANSPORTS LABEYRIE ET FILS
What is the revenue of TRANSPORTS LABEYRIE ET FILS ?
The revenue of TRANSPORTS LABEYRIE ET FILS in 2023 is 157 k€.
Is TRANSPORTS LABEYRIE ET FILS profitable?
TRANSPORTS LABEYRIE ET FILS recorded a net loss in 2023.
Where is the headquarters of TRANSPORTS LABEYRIE ET FILS ?
The headquarters of TRANSPORTS LABEYRIE ET FILS is located in CASTETS (40260), in the department Landes.
Where to find the tax return of TRANSPORTS LABEYRIE ET FILS ?
The tax return of TRANSPORTS LABEYRIE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LABEYRIE ET FILS operate?
TRANSPORTS LABEYRIE ET FILS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart