TRANSPORTS JEAN BOURGET : revenue, balance sheet and financial ratios
TRANSPORTS JEAN BOURGET is a French company
founded 54 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BEAUREPAIRE (38270),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS JEAN BOURGET (SIREN 723680120)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 701 506 €
3 221 591 €
3 340 896 €
2 979 026 €
2 791 488 €
3 115 527 €
3 264 688 €
3 461 818 €
3 731 778 €
Net income
-285 585 €
477 €
12 802 €
178 €
12 728 €
5 486 €
-189 637 €
452 876 €
1 312 €
EBITDA
-233 669 €
-2 088 €
22 789 €
7 531 €
37 528 €
-99 601 €
-157 681 €
-139 267 €
82 295 €
Net margin
-10.6%
0.0%
0.4%
0.0%
0.5%
0.2%
-5.8%
13.1%
0.0%
Revenue and income statement
En 2024, TRANSPORTS JEAN BOURGET alcanza unos ingresos de 2.7 M€. La actividad permanece estable durante el período (TCAC: -4.0%). Caída significativa de -16% vs 2023. Tras deducir el consumo (628 k€), el margen bruto se sitúa en 2.1 M€, es decir, una tasa del 77%. El EBITDA alcanza -234 k€, representando el -8.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-16%), el EBITDA varía en -11091%, reduciendo el margen en 8.6 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -286 k€ (-10.6% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 701 506 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 073 211 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-233 669 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-253 471 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-285 585 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -189%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -25%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-188.544%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.158%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.119%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.846
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS JEAN BOURGET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.227
22.164
153.553
76.631
53.933
269.106
245.835
206.246
-188.544
Financial autonomy
24.567
45.335
12.334
16.128
18.824
12.678
13.708
15.215
-25.158
Repayment capacity
0.084
-0.184
-0.001
1.116
1.792
-156.327
-22.09
-20.661
-0.846
Cash flow / Revenue
1.475%
-9.949%
-5.025%
1.137%
0.712%
-0.082%
-0.517%
-0.482%
-10.119%
Sector positioning
Ratio de endeudamiento
-188.542024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excelente-50 pts over 3 years
En 2024, el ratio de endeudamiento de TRANSPORTS JEAN BOURGET (-188.54) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-25.16%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Vigilar
En 2024, el autonomía financiera de TRANSPORTS JEAN BOURGET (-25.2%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
-0.85 ans2024
2022
2023
2024
Q1: -0.01 ans
Med: 0.02 ans
Q3: 1.91 ans
Excelente
En 2024, el capacidad de reembolso de TRANSPORTS JEAN BOURGET (-0.8 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 115.28. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.281
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.739
Liquidity indicators evolution TRANSPORTS JEAN BOURGET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.357
179.17
100.954
114.33
122.927
182.266
184.741
177.39
115.281
Interest coverage
7.004
-6.48
-3.102
-4.11
9.321
14.713
17.092
-243.487
-1.739
Sector positioning
Ratio de liquidez
115.282024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Vigilar-30 pts over 3 years
En 2024, el ratio de liquidez de TRANSPORTS JEAN BOURGET (115.28) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
-1.74x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average-50 pts over 3 years
En 2024, el cobertura de intereses de TRANSPORTS JEAN BOURGET (-1.7x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 35 días. Plazo proveedores: 28 días. La empresa debe financiar 7 días de desfase. La rotación de existencias es de 7 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 28 días de ingresos. Notable mejora del FM durante el período (-75%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
207 476 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution TRANSPORTS JEAN BOURGET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
825 469 €
316 410 €
438 186 €
264 882 €
185 913 €
297 098 €
339 970 €
424 509 €
207 476 €
Inventory turnover (days)
6
5
6
5
5
6
2
6
7
Customer payment term (days)
81
48
47
41
40
46
47
53
35
Supplier payment term (days)
44
71
42
38
38
46
43
37
28
Positioning of TRANSPORTS JEAN BOURGET in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS JEAN BOURGET is estimated at
612 388 €
(range 286 061€ - 998 628€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
286k€612k€998k€
612 388 €Range: 286 061€ - 998 628€
NAF 5 année 2024
Valuation method used
Revenue Multiple
2 701 506 €
×
0.23x
=612 388 €
Range: 286 062€ - 998 629€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS JEAN BOURGET with other companies in the same sector:
Frequently asked questions about TRANSPORTS JEAN BOURGET
What is the revenue of TRANSPORTS JEAN BOURGET ?
The revenue of TRANSPORTS JEAN BOURGET in 2024 is 2.7 M€.
Is TRANSPORTS JEAN BOURGET profitable?
TRANSPORTS JEAN BOURGET recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS JEAN BOURGET ?
The headquarters of TRANSPORTS JEAN BOURGET is located in BEAUREPAIRE (38270), in the department Isere.
Where to find the tax return of TRANSPORTS JEAN BOURGET ?
The tax return of TRANSPORTS JEAN BOURGET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS JEAN BOURGET operate?
TRANSPORTS JEAN BOURGET operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart