Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS HERVOUIN : revenue, balance sheet and financial ratios
TRANSPORTS HERVOUIN is a French company
founded 13 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BAIS (35680),
this company of category PME
shows in 2016 a revenue of 626 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS HERVOUIN (SIREN 753640697)
Indicator
2018
2017
2016
Revenue
N/C
N/C
626 163 €
Net income
139 429 €
61 251 €
51 619 €
EBITDA
N/C
N/C
60 401 €
Net margin
N/C
N/C
8.2%
Revenue and income statement
In 2018, TRANSPORTS HERVOUIN generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 52 k€ -> 139 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.577%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.636%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
22.877
32.96
19.577
Financial autonomy
47.924
47.8
49.636
Repayment capacity
0.96
None
None
Cash flow / Revenue
6.237%
None%
None%
Sector positioning
Debt ratio
19.582018
2016
2017
2018
Q1: 3.21
Med: 27.43
Q3: 81.33
Good-8 pts over 3 years
In 2018, the debt ratio of TRANSPORTS HERVOUIN (19.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.64%2018
2016
2017
2018
Q1: 19.71%
Med: 35.76%
Q3: 51.21%
Good
In 2018, the financial autonomy of TRANSPORTS HERVOUIN (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.96 years2016
2016
Q1: 0.0 years
Med: 0.25 years
Q3: 1.76 years
Average
In 2016, the repayment capacity of TRANSPORTS HERVOUIN (0.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
218.953
230.574
203.608
Interest coverage
0.619
None
None
Sector positioning
Liquidity ratio
203.612018
2016
2017
2018
Q1: 127.42
Med: 170.52
Q3: 236.68
Good-7 pts over 3 years
In 2018, the liquidity ratio of TRANSPORTS HERVOUIN (203.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.62x2016
2016
Q1: 0.0x
Med: 0.82x
Q3: 4.16x
Average
In 2016, the interest coverage of TRANSPORTS HERVOUIN (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS HERVOUIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
127 750 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
71
496
0
Supplier payment term (days)
49
162
0
Positioning of TRANSPORTS HERVOUIN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2018,
the value of TRANSPORTS HERVOUIN is estimated at
249 167 €
(range 155 423€ - 685 433€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
53 tx
155k€249k€685k€
249 167 €Range: 155 423€ - 685 433€
NAF 5 année 2018
Valuation method used
Net Income Multiple
139 429 €
×
1.8x
=249 168 €
Range: 155 424€ - 685 434€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS HERVOUIN with other companies in the same sector:
Frequently asked questions about TRANSPORTS HERVOUIN
What is the revenue of TRANSPORTS HERVOUIN ?
The revenue of TRANSPORTS HERVOUIN in 2016 is 626 k€.
Is TRANSPORTS HERVOUIN profitable?
Yes, TRANSPORTS HERVOUIN generated a net profit of 139 k€ in 2018.
Where is the headquarters of TRANSPORTS HERVOUIN ?
The headquarters of TRANSPORTS HERVOUIN is located in BAIS (35680), in the department Ille-et-Vilaine.
Where to find the tax return of TRANSPORTS HERVOUIN ?
The tax return of TRANSPORTS HERVOUIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS HERVOUIN operate?
TRANSPORTS HERVOUIN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart