Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-04-20 (27 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: PLOUEZOC'H (29252), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS GRIMALDI : revenue, balance sheet and financial ratios
TRANSPORTS GRIMALDI is a French company
founded 27 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PLOUEZOC'H (29252),
this company of category PME
shows in 2022 a net income positive of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS GRIMALDI (SIREN 422766949)
Indicator
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
Net income
67 738 €
35 634 €
24 010 €
123 789 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, TRANSPORTS GRIMALDI generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 124 k€ -> 68 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 738 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.149%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.933%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
137.16
91.448
113.138
109.149
Financial autonomy
37.195
47.669
41.603
38.933
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
109.152022
2020
2021
2022
Q1: 4.17
Med: 35.5
Q3: 96.31
Average+6 pts over 3 years
In 2022, the debt ratio of TRANSPORTS GRIMALDI (109.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.93%2022
2020
2021
2022
Q1: 17.2%
Med: 33.57%
Q3: 50.37%
Good-13 pts over 3 years
In 2022, the financial autonomy of TRANSPORTS GRIMALDI (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
315.503
497.568
415.957
250.328
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
250.332022
2020
2021
2022
Q1: 128.83
Med: 173.71
Q3: 245.18
Excellent
In 2022, the liquidity ratio of TRANSPORTS GRIMALDI (250.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of TRANSPORTS GRIMALDI in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of TRANSPORTS GRIMALDI is estimated at
205 192 €
(range 91 706€ - 381 669€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
91k€205k€381k€
205 192 €Range: 91 706€ - 381 669€
NAF 5 année 2022
Valuation method used
Net Income Multiple
67 738 €
×
3.0x
=205 192 €
Range: 91 707€ - 381 670€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS GRIMALDI with other companies in the same sector:
Frequently asked questions about TRANSPORTS GRIMALDI
What is the revenue of TRANSPORTS GRIMALDI ?
The revenue of TRANSPORTS GRIMALDI is not publicly disclosed (confidential accounts filed with INPI).
Is TRANSPORTS GRIMALDI profitable?
Yes, TRANSPORTS GRIMALDI generated a net profit of 68 k€ in 2022.
Where is the headquarters of TRANSPORTS GRIMALDI ?
The headquarters of TRANSPORTS GRIMALDI is located in PLOUEZOC'H (29252), in the department Finistere.
Where to find the tax return of TRANSPORTS GRIMALDI ?
The tax return of TRANSPORTS GRIMALDI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS GRIMALDI operate?
TRANSPORTS GRIMALDI operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart