Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LARCHAMP (53220), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS FRUSTIE : revenue, balance sheet and financial ratios
TRANSPORTS FRUSTIE is a French company
founded 37 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LARCHAMP (53220),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS FRUSTIE (SIREN 349054635)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 399 023 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
87 400 €
65 653 €
103 094 €
97 736 €
75 953 €
-5 458 €
670 €
3 531 €
30 907 €
54 986 €
EBITDA
N/C
N/C
190 329 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.3%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, TRANSPORTS FRUSTIE generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 55 k€ -> 87 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.283%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.279%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.619
89.728
85.681
85.345
77.668
79.979
107.361
153.988
109.577
71.283
Financial autonomy
46.386
38.43
35.648
36.213
37.923
37.792
36.179
33.803
37.404
42.279
Repayment capacity
None
None
None
None
None
None
None
6.737
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
6.179%
None%
None%
Sector positioning
Debt ratio
71.282025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average-10 pts over 3 years
In 2025, the debt ratio of TRANSPORTS FRUSTIE (71.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.28%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good+5 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS FRUSTIE (42.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.74 years2023
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Average
In 2023, the repayment capacity of TRANSPORTS FRUSTIE (6.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.748
Liquidity indicators evolution TRANSPORTS FRUSTIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.94
162.039
164.707
170.635
157.203
207.023
198.479
260.623
198.477
147.748
Interest coverage
None
None
None
None
None
None
None
5.59
None
None
Sector positioning
Liquidity ratio
147.752025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Average-43 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS FRUSTIE (147.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.59x2023
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Excellent
In 2023, the interest coverage of TRANSPORTS FRUSTIE (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS FRUSTIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
268 691 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
6
0
0
Customer payment term (days)
0
0
0
0
0
0
0
44
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
18
0
0
Positioning of TRANSPORTS FRUSTIE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 66 424€ to 881 900€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
66k€376k€881k€
376 237 €Range: 66 424€ - 881 900€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS FRUSTIE with other companies in the same sector:
Frequently asked questions about TRANSPORTS FRUSTIE
What is the revenue of TRANSPORTS FRUSTIE ?
The revenue of TRANSPORTS FRUSTIE in 2023 is 2.4 M€.
Is TRANSPORTS FRUSTIE profitable?
Yes, TRANSPORTS FRUSTIE generated a net profit of 87 k€ in 2025.
Where is the headquarters of TRANSPORTS FRUSTIE ?
The headquarters of TRANSPORTS FRUSTIE is located in LARCHAMP (53220), in the department Mayenne.
Where to find the tax return of TRANSPORTS FRUSTIE ?
The tax return of TRANSPORTS FRUSTIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS FRUSTIE operate?
TRANSPORTS FRUSTIE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart