TRANSPORTS FRAISSE : revenue, balance sheet and financial ratios
TRANSPORTS FRAISSE is a French company
founded 11 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in BEL-AIR-VAL-D'ANCE (48600),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS FRAISSE (SIREN 811889864)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 183 031 €
1 061 279 €
Net income
44 412 €
51 549 €
50 655 €
20 189 €
34 556 €
89 996 €
32 199 €
49 871 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
39 599 €
143 172 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.7%
4.7%
Revenue and income statement
In 2024, TRANSPORTS FRAISSE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.352%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.916%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
166.811
112.902
124.791
85.906
100.935
69.51
62.865
48.352
Financial autonomy
28.517
36.707
34.759
43.347
40.49
47.397
51.396
55.916
Repayment capacity
2.304
9.135
None
None
None
None
None
None
Cash flow / Revenue
12.379%
2.899%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
48.352024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-6 pts over 3 years
In 2024, the debt ratio of TRANSPORTS FRAISSE (48.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.92%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANSPORTS FRAISSE (55.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.709
Liquidity indicators evolution TRANSPORTS FRAISSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.941
246.021
236.436
291.067
222.773
210.469
242.273
251.709
Interest coverage
3.736
6.664
None
None
None
None
None
None
Sector positioning
Liquidity ratio
251.712024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS FRAISSE (251.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 175 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
175 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS FRAISSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
121 962 €
202 523 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
59
59
375
180
359
375
169
175
Supplier payment term (days)
33
33
280
149
232
195
191
212
Positioning of TRANSPORTS FRAISSE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS FRAISSE is estimated at
150 175 €
(range 19 484€ - 409 971€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
19k€150k€409k€
150 175 €Range: 19 484€ - 409 971€
NAF 5 année 2024
Valuation method used
Net Income Multiple
44 412 €
×
3.4x
=150 175 €
Range: 19 485€ - 409 972€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS FRAISSE with other companies in the same sector:
Frequently asked questions about TRANSPORTS FRAISSE
What is the revenue of TRANSPORTS FRAISSE ?
The revenue of TRANSPORTS FRAISSE in 2018 is 1.2 M€.
Is TRANSPORTS FRAISSE profitable?
Yes, TRANSPORTS FRAISSE generated a net profit of 44 k€ in 2024.
Where is the headquarters of TRANSPORTS FRAISSE ?
The headquarters of TRANSPORTS FRAISSE is located in BEL-AIR-VAL-D'ANCE (48600), in the department Lozere.
Where to find the tax return of TRANSPORTS FRAISSE ?
The tax return of TRANSPORTS FRAISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS FRAISSE operate?
TRANSPORTS FRAISSE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart