Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS FRAILLON : revenue, balance sheet and financial ratios
TRANSPORTS FRAILLON is a French company
founded 9 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ACHERY (02800),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS FRAILLON (SIREN 824767461)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 199 678 €
N/C
Net income
300 808 €
155 657 €
106 592 €
234 248 €
134 245 €
64 384 €
85 273 €
69 519 €
52 224 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
83 741 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.8%
N/C
Revenue and income statement
In 2025, TRANSPORTS FRAILLON generates positive net income of 301 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 52 k€ -> 301 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
300 808 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.842%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.985%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
215.869
107.356
67.601
73.945
41.14
18.899
38.204
139.267
70.842
Financial autonomy
17.174
27.771
36.236
36.174
45.977
53.064
46.429
30.731
40.985
Repayment capacity
None
1.36
None
None
None
None
None
None
None
Cash flow / Revenue
None%
9.164%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
70.842025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average+14 pts over 3 years
In 2025, the debt ratio of TRANSPORTS FRAILLON (70.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.98%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good-16 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS FRAILLON (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
117.431
151.067
185.526
196.784
228.993
230.128
201.91
181.286
198.784
Interest coverage
None
3.582
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
198.782025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Good-5 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS FRAILLON (198.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS FRAILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
72 437 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
45
0
0
0
0
0
0
0
Supplier payment term (days)
0
25
0
0
0
0
0
0
0
Positioning of TRANSPORTS FRAILLON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 228 617€ to 3 035 272€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
228k€1294k€3035k€
1 294 911 €Range: 228 617€ - 3 035 272€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS FRAILLON with other companies in the same sector:
Frequently asked questions about TRANSPORTS FRAILLON
What is the revenue of TRANSPORTS FRAILLON ?
The revenue of TRANSPORTS FRAILLON in 2018 is 1.2 M€.
Is TRANSPORTS FRAILLON profitable?
Yes, TRANSPORTS FRAILLON generated a net profit of 301 k€ in 2025.
Where is the headquarters of TRANSPORTS FRAILLON ?
The headquarters of TRANSPORTS FRAILLON is located in ACHERY (02800), in the department Aisne.
Where to find the tax return of TRANSPORTS FRAILLON ?
The tax return of TRANSPORTS FRAILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS FRAILLON operate?
TRANSPORTS FRAILLON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart