Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-01-01 (43 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: BOURNONCLE-SAINT-PIERRE (43360), Haute-Loire
TRANSPORTS FONTANON : revenue, balance sheet and financial ratios
TRANSPORTS FONTANON is a French company
founded 43 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in BOURNONCLE-SAINT-PIERRE (43360),
this company of category PME
shows in 2024 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS FONTANON (SIREN 326519667)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 780 135 €
5 910 403 €
4 916 277 €
3 757 921 €
3 461 295 €
4 334 072 €
3 915 902 €
3 547 917 €
3 591 819 €
Net income
193 951 €
265 926 €
107 027 €
68 219 €
195 830 €
108 506 €
3 594 €
-137 012 €
30 883 €
EBITDA
176 454 €
169 927 €
281 631 €
155 401 €
169 099 €
126 030 €
-42 746 €
-22 426 €
93 149 €
Net margin
2.9%
4.5%
2.2%
1.8%
5.7%
2.5%
0.1%
-3.9%
0.9%
Revenue and income statement
In 2024, TRANSPORTS FONTANON achieves revenue of 6.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.3%. Vs 2023, growth of +15% (5.9 M€ -> 6.8 M€). After deducting consumption (1.0 M€), gross margin stands at 5.8 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 176 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 194 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 780 135 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 753 570 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
176 454 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
93 873 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 951 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.21%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.599%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.214%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.165
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.596
129.249
114.924
72.922
45.794
103.573
79.335
38.673
23.21
Financial autonomy
40.623
30.27
29.618
37.887
44.612
37.42
39.751
45.718
48.599
Repayment capacity
4.041
-6.317
-6.082
4.504
1.878
6.214
4.074
9.372
1.165
Cash flow / Revenue
2.086%
-2.172%
-1.705%
1.949%
4.172%
3.416%
3.818%
0.866%
4.214%
Sector positioning
Debt ratio
23.212024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Good-19 pts over 3 years
In 2024, the debt ratio of TRANSPORTS FONTANON (23.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.6%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good+6 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS FONTANON (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.17 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.03 years
Average-12 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS FONTANON (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.562
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.85
75.688
79.373
66.485
98.187
113.632
120.857
143.746
148.562
Interest coverage
14.97
-69.049
-47.319
15.558
11.522
12.515
6.359
15.818
14.328
Sector positioning
Liquidity ratio
148.562024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Average+11 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS FONTANON (148.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
14.33x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Excellent
In 2024, the interest coverage of TRANSPORTS FONTANON (14.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 771 k€ to permanently finance. Over 2016-2024, WCR increased by +143%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
771 376 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution TRANSPORTS FONTANON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
317 409 €
242 003 €
395 232 €
179 387 €
189 817 €
393 454 €
340 206 €
476 792 €
771 376 €
Inventory turnover (days)
6
6
7
6
7
7
7
5
4
Customer payment term (days)
21
15
17
11
28
20
21
22
30
Supplier payment term (days)
40
37
49
39
37
32
23
38
43
Positioning of TRANSPORTS FONTANON in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS FONTANON is estimated at
509 192 €
(range 279 537€ - 1 208 312€).
With an EBITDA of 176 454€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
279k€509k€1208k€
509 192 €Range: 279 537€ - 1 208 312€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
176 454 €×1.4x
Estimation247 002 €
69 314€ - 700 947€
Revenue Multiple30%
6 780 135 €×0.14x
Estimation957 956 €
720 852€ - 2 149 039€
Net Income Multiple20%
193 951 €×2.5x
Estimation491 526 €
143 126€ - 1 065 636€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare TRANSPORTS FONTANON with other companies in the same sector:
Frequently asked questions about TRANSPORTS FONTANON
What is the revenue of TRANSPORTS FONTANON ?
The revenue of TRANSPORTS FONTANON in 2024 is 6.8 M€.
Is TRANSPORTS FONTANON profitable?
Yes, TRANSPORTS FONTANON generated a net profit of 194 k€ in 2024.
Where is the headquarters of TRANSPORTS FONTANON ?
The headquarters of TRANSPORTS FONTANON is located in BOURNONCLE-SAINT-PIERRE (43360), in the department Haute-Loire.
Where to find the tax return of TRANSPORTS FONTANON ?
The tax return of TRANSPORTS FONTANON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS FONTANON operate?
TRANSPORTS FONTANON operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart