TRANSPORTS FIOL LOGISTIQUE : revenue, balance sheet and financial ratios

TRANSPORTS FIOL LOGISTIQUE is a French company founded 27 years ago, specialized in the sector Transports routiers de fret interurbains. Based in VERT-SAINT-DENIS (77240), this company of category ETI shows in 2024 a revenue of 892 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRANSPORTS FIOL LOGISTIQUE (SIREN 420105819)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 891 653 € N/C 854 155 € 705 662 € 640 177 € 1 081 217 € 1 151 468 € 853 858 € 825 762 €
Net income 39 429 € 63 616 € 106 412 € 60 127 € 28 288 € 50 410 € 80 148 € 152 762 € 103 872 €
EBITDA 47 523 € N/C 94 401 € 58 769 € 6 642 € 42 665 € 70 892 € 139 396 € 94 992 €
Net margin 4.4% N/C 12.5% 8.5% 4.4% 4.7% 7.0% 17.9% 12.6%

Revenue and income statement

In 2024, TRANSPORTS FIOL LOGISTIQUE achieves revenue of 892 k€. Revenue is growing positively over 9 years (CAGR: +1.0%). After deducting consumption (182 k€), gross margin stands at 710 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 5.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 39 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

891 653 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

709 570 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

47 523 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

35 417 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 429 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

43.554%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.231%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

7.151%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.534

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

59.7%

Solvency indicators evolution
TRANSPORTS FIOL LOGISTIQUE

Sector positioning

Debt ratio
43.55 2024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average +21 pts over 3 years

In 2024, the debt ratio of TRANSPORTS FIOL LOGISTIQUE (43.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.23% 2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good -18 pts over 3 years

In 2024, the financial autonomy of TRANSPORTS FIOL LOGISTIQUE (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.53 years 2024
2022
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average +20 pts over 2 years

In 2024, the repayment capacity of TRANSPORTS FIOL LOGISTIQUE (2.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.412

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.449

Liquidity indicators evolution
TRANSPORTS FIOL LOGISTIQUE

Sector positioning

Liquidity ratio
217.41 2024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good -8 pts over 3 years

In 2024, the liquidity ratio of TRANSPORTS FIOL LOGISTIQUE (217.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.45x 2024
2022
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good +38 pts over 2 years

In 2024, the interest coverage of TRANSPORTS FIOL LOGISTIQUE (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 127 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 289 days of revenue, i.e. 716 k€ to permanently finance. Over 2016-2024, WCR increased by +77%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

716 095 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

127 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

175 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

289 j

WCR and payment terms evolution
TRANSPORTS FIOL LOGISTIQUE

Positioning of TRANSPORTS FIOL LOGISTIQUE in its sector

Comparison with sector Transports routiers de fret interurbains

Valuation estimate

Based on 71 transactions of similar company sales in 2024, the value of TRANSPORTS FIOL LOGISTIQUE is estimated at 109 124 € (range 47 314€ - 259 698€). With an EBITDA of 47 523€, the sector multiple of 0.9x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
71 tx
47k€ 109k€ 259k€
109 124 € Range: 47 314€ - 259 698€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
47 523 € × 0.9x
Estimation 43 644 €
31 059€ - 176 045€
Revenue Multiple 30%
891 653 € × 0.23x
Estimation 202 124 €
94 417€ - 329 605€
Net Income Multiple 20%
39 429 € × 3.4x
Estimation 133 326 €
17 299€ - 363 973€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret interurbains)

Compare TRANSPORTS FIOL LOGISTIQUE with other companies in the same sector:

Voir toutes les statistiques du secteur Transports routiers de fret interurbains

Frequently asked questions about TRANSPORTS FIOL LOGISTIQUE

What is the revenue of TRANSPORTS FIOL LOGISTIQUE ?

The revenue of TRANSPORTS FIOL LOGISTIQUE in 2024 is 892 k€.

Is TRANSPORTS FIOL LOGISTIQUE profitable?

Yes, TRANSPORTS FIOL LOGISTIQUE generated a net profit of 39 k€ in 2024.

Where is the headquarters of TRANSPORTS FIOL LOGISTIQUE ?

The headquarters of TRANSPORTS FIOL LOGISTIQUE is located in VERT-SAINT-DENIS (77240), in the department Seine-et-Marne.

Where to find the tax return of TRANSPORTS FIOL LOGISTIQUE ?

The tax return of TRANSPORTS FIOL LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRANSPORTS FIOL LOGISTIQUE operate?

TRANSPORTS FIOL LOGISTIQUE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.