Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-10-01 (32 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CARQUEFOU (44470), Loire-Atlantique
TRANSPORTS FAIELLA : revenue, balance sheet and financial ratios
TRANSPORTS FAIELLA is a French company
founded 32 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CARQUEFOU (44470),
this company of category PME
shows in 2024 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS FAIELLA (SIREN 393682273)
Indicator
2024
2024
2022
2021
2020
2019
2018
2017
Revenue
3 736 045 €
4 853 804 €
4 880 513 €
4 321 582 €
4 662 029 €
4 511 922 €
4 167 224 €
3 791 108 €
Net income
47 612 €
115 349 €
252 511 €
203 560 €
111 694 €
213 747 €
165 945 €
95 481 €
EBITDA
65 672 €
137 118 €
401 165 €
284 662 €
164 062 €
222 871 €
157 032 €
101 176 €
Net margin
1.3%
2.4%
5.2%
4.7%
2.4%
4.7%
4.0%
2.5%
Revenue and income statement
In 2024, TRANSPORTS FAIELLA achieves revenue of 3.7 M€. Activity remains stable over the period (CAGR: -0.2%). Significant drop of -23% vs 2024. After deducting consumption (714 k€), gross margin stands at 3.0 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 66 k€, representing 1.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 48 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 736 045 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 021 925 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
65 672 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
58 696 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 612 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.486%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.205%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.665%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.873
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2024
Debt ratio
7.902
6.862
17.417
14.291
73.624
64.034
34.285
30.486
Financial autonomy
49.906
51.914
45.336
45.136
35.568
38.048
38.26
38.205
Repayment capacity
0.7
0.372
0.538
0.934
2.672
1.793
3.174
7.873
Cash flow / Revenue
2.014%
2.803%
3.587%
2.189%
4.918%
6.027%
1.566%
0.665%
Sector positioning
Debt ratio
30.492024
2022
2024
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average-10 pts over 3 years
In 2024, the debt ratio of TRANSPORTS FAIELLA (30.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.2%2024
2022
2024
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good
In 2024, the financial autonomy of TRANSPORTS FAIELLA (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.87 years2024
2022
2024
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Watch
In 2024, the repayment capacity of TRANSPORTS FAIELLA (7.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 36.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.518
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
36.39
Liquidity indicators evolution TRANSPORTS FAIELLA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2024
Liquidity ratio
167.164
175.716
161.95
164.36
200.681
207.508
165.408
195.518
Interest coverage
0.638
0.23
0.067
7.839
4.316
1.145
2.956
36.39
Sector positioning
Liquidity ratio
195.522024
2022
2024
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good
In 2024, the liquidity ratio of TRANSPORTS FAIELLA (195.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
36.39x2024
2022
2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Excellent+8 pts over 3 years
In 2024, the interest coverage of TRANSPORTS FAIELLA (36.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 71 days of revenue, i.e. 734 k€ to permanently finance. Over 2017-2024, WCR increased by +124%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
733 535 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution TRANSPORTS FAIELLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2024
Operating WCR
327 097 €
617 041 €
565 344 €
240 747 €
493 309 €
425 776 €
564 109 €
733 535 €
Inventory turnover (days)
1
1
0
1
1
2
2
2
Customer payment term (days)
51
62
57
38
55
45
51
61
Supplier payment term (days)
25
24
25
21
28
29
31
36
Positioning of TRANSPORTS FAIELLA in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS FAIELLA is estimated at
316 425 €
(range 144 320€ - 623 856€).
With an EBITDA of 65 672€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
144k€316k€623k€
316 425 €Range: 144 320€ - 623 856€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
65 672 €×0.9x
Estimation60 311 €
42 920€ - 243 276€
Revenue Multiple30%
3 736 045 €×0.23x
Estimation846 902 €
395 609€ - 1 381 053€
Net Income Multiple20%
47 612 €×3.4x
Estimation160 996 €
20 889€ - 439 511€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS FAIELLA with other companies in the same sector:
Frequently asked questions about TRANSPORTS FAIELLA
What is the revenue of TRANSPORTS FAIELLA ?
The revenue of TRANSPORTS FAIELLA in 2024 is 3.7 M€.
Is TRANSPORTS FAIELLA profitable?
Yes, TRANSPORTS FAIELLA generated a net profit of 48 k€ in 2024.
Where is the headquarters of TRANSPORTS FAIELLA ?
The headquarters of TRANSPORTS FAIELLA is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of TRANSPORTS FAIELLA ?
The tax return of TRANSPORTS FAIELLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS FAIELLA operate?
TRANSPORTS FAIELLA operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart