TRANSPORTS ETCHEMENDY SCOP SAS : revenue, balance sheet and financial ratios
TRANSPORTS ETCHEMENDY SCOP SAS is a French company
founded 31 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-JEAN-PIED-DE-PORT (64220),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS ETCHEMENDY SCOP SAS (SIREN 401669122)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 184 154 €
1 142 733 €
Net income
295 873 €
192 688 €
206 698 €
175 930 €
111 193 €
48 053 €
27 184 €
77 508 €
121 592 €
101 399 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
219 590 €
196 630 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.3%
8.9%
Revenue and income statement
In 2025, TRANSPORTS ETCHEMENDY SCOP SAS generates positive net income of 296 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 101 k€ -> 296 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
295 873 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 223%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
222.666%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.161%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS ETCHEMENDY SCOP SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.818
87.207
68.54
63.547
106.792
178.925
97.059
278.348
225.389
222.666
Financial autonomy
53.752
46.68
49.628
53.629
43.461
30.673
42.972
22.827
25.803
26.161
Repayment capacity
2.121
3.564
None
None
None
None
None
None
None
None
Cash flow / Revenue
12.772%
13.34%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
222.672025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Watch
In 2025, the debt ratio of TRANSPORTS ETCHEMENDY SCO... (222.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.16%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Watch-9 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS ETCHEMENDY SCO... (26.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.209
Liquidity indicators evolution TRANSPORTS ETCHEMENDY SCOP SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
348.319
283.555
255.669
337.442
344.62
316.045
383.672
321.016
223.66
214.209
Interest coverage
8.084
6.816
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
214.212025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good-23 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS ETCHEMENDY SCO... (214.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS ETCHEMENDY SCOP SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 143 €
-19 349 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
17
0
0
0
0
0
0
0
0
Supplier payment term (days)
11
18
0
0
0
0
0
0
0
0
Positioning of TRANSPORTS ETCHEMENDY SCOP SAS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRANSPORTS ETCHEMENDY SCOP SAS is estimated at
749 824 €
(range 218 339€ - 1 625 631€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
218k€749k€1625k€
749 824 €Range: 218 339€ - 1 625 631€
NAF 5 all-time
Valuation method used
Net Income Multiple
295 873 €
×
2.5x
=749 824 €
Range: 218 339€ - 1 625 631€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare TRANSPORTS ETCHEMENDY SCOP SAS with other companies in the same sector:
Frequently asked questions about TRANSPORTS ETCHEMENDY SCOP SAS
What is the revenue of TRANSPORTS ETCHEMENDY SCOP SAS ?
The revenue of TRANSPORTS ETCHEMENDY SCOP SAS in 2017 is 1.2 M€.
Is TRANSPORTS ETCHEMENDY SCOP SAS profitable?
Yes, TRANSPORTS ETCHEMENDY SCOP SAS generated a net profit of 296 k€ in 2025.
Where is the headquarters of TRANSPORTS ETCHEMENDY SCOP SAS ?
The headquarters of TRANSPORTS ETCHEMENDY SCOP SAS is located in SAINT-JEAN-PIED-DE-PORT (64220), in the department Pyrenees-Atlantiques.
Where to find the tax return of TRANSPORTS ETCHEMENDY SCOP SAS ?
The tax return of TRANSPORTS ETCHEMENDY SCOP SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS ETCHEMENDY SCOP SAS operate?
TRANSPORTS ETCHEMENDY SCOP SAS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart