Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-05-15 (33 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: VIGNY (95450), Val-d'Oise
TRANSPORTS DU VEXIN : revenue, balance sheet and financial ratios
TRANSPORTS DU VEXIN is a French company
founded 33 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in VIGNY (95450),
this company of category PME
shows in 2019 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS DU VEXIN (SIREN 391294535)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 460 948 €
3 177 337 €
2 769 382 €
2 670 493 €
Net income
197 852 €
107 602 €
115 628 €
137 812 €
145 241 €
74 656 €
186 039 €
149 502 €
124 010 €
96 598 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
268 460 €
223 708 €
169 419 €
138 560 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.4%
4.7%
4.5%
3.6%
Revenue and income statement
In 2025, TRANSPORTS DU VEXIN generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 97 k€ -> 198 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 852 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.441%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.517%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.66
0.272
6.084
38.745
44.643
21.743
10.438
15.128
9.518
43.441
Financial autonomy
62.446
55.112
48.417
45.05
41.179
48.434
62.211
58.247
62.178
48.517
Repayment capacity
0.049
0.014
0.228
1.147
None
None
None
None
None
None
Cash flow / Revenue
3.258%
4.489%
5.421%
6.161%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.442025
2023
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Average+15 pts over 3 years
In 2025, the debt ratio of TRANSPORTS DU VEXIN (43.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.52%2025
2023
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Good-11 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS DU VEXIN (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.63
Liquidity indicators evolution TRANSPORTS DU VEXIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
240.851
206.756
184.172
212.004
180.215
192.397
264.542
239.524
256.225
237.63
Interest coverage
0.0
0.0
0.012
0.259
None
None
None
None
None
None
Sector positioning
Liquidity ratio
237.632025
2023
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Good
In 2025, the liquidity ratio of TRANSPORTS DU VEXIN (237.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS DU VEXIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
420 389 €
318 867 €
414 484 €
321 903 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
53
47
53
36
0
0
0
0
0
0
Supplier payment term (days)
35
45
48
40
0
0
0
0
0
0
Positioning of TRANSPORTS DU VEXIN in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of TRANSPORTS DU VEXIN is estimated at
125 503 €
(range 52 829€ - 447 886€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
52k€125k€447k€
125 503 €Range: 52 829€ - 447 886€
NAF 5 all-time
Valuation method used
Net Income Multiple
197 852 €
×
0.6x
=125 504 €
Range: 52 829€ - 447 886€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare TRANSPORTS DU VEXIN with other companies in the same sector:
Frequently asked questions about TRANSPORTS DU VEXIN
What is the revenue of TRANSPORTS DU VEXIN ?
The revenue of TRANSPORTS DU VEXIN in 2019 is 3.5 M€.
Is TRANSPORTS DU VEXIN profitable?
Yes, TRANSPORTS DU VEXIN generated a net profit of 198 k€ in 2025.
Where is the headquarters of TRANSPORTS DU VEXIN ?
The headquarters of TRANSPORTS DU VEXIN is located in VIGNY (95450), in the department Val-d'Oise.
Where to find the tax return of TRANSPORTS DU VEXIN ?
The tax return of TRANSPORTS DU VEXIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS DU VEXIN operate?
TRANSPORTS DU VEXIN operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart