Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-01 (8 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LA FERTE-GAUCHER (77320), Seine-et-Marne
TRANSPORTS CRAPART MICHEL ET CARINE : revenue, balance sheet and financial ratios
TRANSPORTS CRAPART MICHEL ET CARINE is a French company
founded 8 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LA FERTE-GAUCHER (77320),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS CRAPART MICHEL ET CARINE (SIREN 834879694)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
1 533 895 €
1 144 527 €
66 283 €
Net income
111 474 €
111 086 €
114 428 €
118 080 €
132 831 €
119 397 €
132 580 €
6 072 €
EBITDA
N/C
N/C
N/C
N/C
N/C
214 603 €
222 422 €
7 432 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.8%
11.6%
9.2%
Revenue and income statement
In 2025, TRANSPORTS CRAPART MICHEL ET CARINE generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 6 k€ -> 111 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.845%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.284%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS CRAPART MICHEL ET CARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.084
227.348
143.012
135.865
89.391
81.008
56.169
65.845
Financial autonomy
45.313
20.887
29.861
31.156
38.274
39.191
45.751
47.284
Repayment capacity
0.256
2.47
2.622
None
None
None
None
None
Cash flow / Revenue
9.598%
15.156%
10.951%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
65.842025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Average
In 2025, the debt ratio of TRANSPORTS CRAPART MICHEL... (65.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.28%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Good
In 2025, the financial autonomy of TRANSPORTS CRAPART MICHEL... (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.579
Liquidity indicators evolution TRANSPORTS CRAPART MICHEL ET CARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
180.95
161.501
206.648
223.663
227.005
205.04
223.352
266.579
Interest coverage
0.0
2.189
3.214
None
None
None
None
None
Sector positioning
Liquidity ratio
266.582025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Good+11 pts over 3 years
In 2025, the liquidity ratio of TRANSPORTS CRAPART MICHEL... (266.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS CRAPART MICHEL ET CARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
42 202 €
98 166 €
137 069 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
19
16
0
0
0
0
0
Customer payment term (days)
191
43
37
0
0
0
0
0
Supplier payment term (days)
340
89
60
0
0
0
0
0
Positioning of TRANSPORTS CRAPART MICHEL ET CARINE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 84 721€ to 1 124 817€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
84k€479k€1124k€
479 870 €Range: 84 721€ - 1 124 817€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS CRAPART MICHEL ET CARINE with other companies in the same sector:
Frequently asked questions about TRANSPORTS CRAPART MICHEL ET CARINE
What is the revenue of TRANSPORTS CRAPART MICHEL ET CARINE ?
The revenue of TRANSPORTS CRAPART MICHEL ET CARINE in 2020 is 1.5 M€.
Is TRANSPORTS CRAPART MICHEL ET CARINE profitable?
Yes, TRANSPORTS CRAPART MICHEL ET CARINE generated a net profit of 111 k€ in 2025.
Where is the headquarters of TRANSPORTS CRAPART MICHEL ET CARINE ?
The headquarters of TRANSPORTS CRAPART MICHEL ET CARINE is located in LA FERTE-GAUCHER (77320), in the department Seine-et-Marne.
Where to find the tax return of TRANSPORTS CRAPART MICHEL ET CARINE ?
The tax return of TRANSPORTS CRAPART MICHEL ET CARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS CRAPART MICHEL ET CARINE operate?
TRANSPORTS CRAPART MICHEL ET CARINE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart