Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-06 (23 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SAINT-PAUL-DE-VARAX (01240), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRANSPORTS COTTON : revenue, balance sheet and financial ratios
TRANSPORTS COTTON is a French company
founded 23 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-PAUL-DE-VARAX (01240),
this company of category PME
shows in 2021 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS COTTON (SIREN 448759357)
Indicator
2024
2023
2021
2018
2017
Revenue
N/C
N/C
5 467 182 €
N/C
N/C
Net income
174 118 €
300 859 €
312 579 €
156 975 €
128 518 €
EBITDA
N/C
N/C
712 148 €
N/C
N/C
Net margin
N/C
N/C
5.7%
N/C
N/C
Revenue and income statement
In 2024, TRANSPORTS COTTON generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 129 k€ -> 174 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.557%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2023
2024
Debt ratio
106.23
104.077
110.198
146.805
135.647
Financial autonomy
29.191
30.646
33.889
29.676
31.557
Repayment capacity
None
None
2.251
None
None
Cash flow / Revenue
None%
None%
10.84%
None%
None%
Sector positioning
Debt ratio
135.652024
2021
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of TRANSPORTS COTTON (135.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.56%2024
2021
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of TRANSPORTS COTTON (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.25 years2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 2.23 years
Average
In 2021, the repayment capacity of TRANSPORTS COTTON (2.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.638
Liquidity indicators evolution TRANSPORTS COTTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2023
2024
Liquidity ratio
150.296
155.633
171.726
195.898
221.638
Interest coverage
None
None
1.105
None
None
Sector positioning
Liquidity ratio
221.642024
2021
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+22 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS COTTON (221.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.1x2021
2021
Q1: 0.0x
Med: 0.08x
Q3: 2.03x
Good
In 2021, the interest coverage of TRANSPORTS COTTON (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS COTTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2023
2024
Operating WCR
0 €
0 €
393 637 €
0 €
0 €
Inventory turnover (days)
0
0
4
0
0
Customer payment term (days)
0
0
48
0
0
Supplier payment term (days)
0
0
41
0
0
Positioning of TRANSPORTS COTTON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS COTTON is estimated at
588 765 €
(range 76 389€ - 1 607 301€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
76k€588k€1607k€
588 765 €Range: 76 389€ - 1 607 301€
NAF 5 année 2024
Valuation method used
Net Income Multiple
174 118 €
×
3.4x
=588 765 €
Range: 76 390€ - 1 607 302€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS COTTON with other companies in the same sector:
Frequently asked questions about TRANSPORTS COTTON
What is the revenue of TRANSPORTS COTTON ?
The revenue of TRANSPORTS COTTON in 2021 is 5.5 M€.
Is TRANSPORTS COTTON profitable?
Yes, TRANSPORTS COTTON generated a net profit of 174 k€ in 2024.
Where is the headquarters of TRANSPORTS COTTON ?
The headquarters of TRANSPORTS COTTON is located in SAINT-PAUL-DE-VARAX (01240), in the department Ain.
Where to find the tax return of TRANSPORTS COTTON ?
The tax return of TRANSPORTS COTTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS COTTON operate?
TRANSPORTS COTTON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart