TRANSPORTS COLINET : revenue, balance sheet and financial ratios
TRANSPORTS COLINET is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in VUILLECIN (25300),
this company of category PME
shows in 2024 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS COLINET (SIREN 340906601)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
8 384 637 €
8 611 346 €
8 869 240 €
7 868 197 €
6 912 377 €
7 087 542 €
5 969 481 €
5 734 979 €
5 929 507 €
5 227 476 €
Net income
49 642 €
97 759 €
207 645 €
100 227 €
83 682 €
42 125 €
19 863 €
78 700 €
112 014 €
24 702 €
EBITDA
46 872 €
19 741 €
273 675 €
120 119 €
203 265 €
-35 626 €
43 730 €
12 949 €
8 783 €
41 304 €
Net margin
0.6%
1.1%
2.3%
1.3%
1.2%
0.6%
0.3%
1.4%
1.9%
0.5%
Revenue and income statement
In 2024, TRANSPORTS COLINET achieves revenue of 8.4 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Slight decline of -3% vs 2023. After deducting consumption (2.5 M€), gross margin stands at 5.9 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 47 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 384 637 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 850 308 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
46 872 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 358 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 642 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.79%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.139%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.035%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-153.809
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.881
87.675
75.889
27.609
25.513
87.077
79.562
71.545
71.99
78.79
Financial autonomy
22.3
22.429
25.883
31.063
39.076
29.7
29.635
28.269
28.297
25.139
Repayment capacity
6.97
52.282
12.98
4.65
-34.528
5.152
5.511
6.984
-317.669
-153.809
Cash flow / Revenue
0.441%
0.127%
0.536%
0.483%
-0.103%
2.253%
1.511%
0.96%
-0.019%
-0.035%
Sector positioning
Debt ratio
78.792024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+6 pts over 3 years
In 2024, the debt ratio of TRANSPORTS COLINET (78.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.14%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-6 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS COLINET (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-153.81 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-53 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS COLINET (-153.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.124
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.211
Liquidity indicators evolution TRANSPORTS COLINET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.834
141.579
155.96
138.031
154.809
195.84
180.388
162.645
155.583
142.124
Interest coverage
9.365
78.811
54.985
10.517
-18.689
2.239
11.22
3.532
49.303
21.211
Sector positioning
Liquidity ratio
142.122024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average-8 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS COLINET (142.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.21x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Excellent
In 2024, the interest coverage of TRANSPORTS COLINET (21.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 47 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2015-2024, WCR increased by +53%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 103 334 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution TRANSPORTS COLINET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
719 510 €
1 055 986 €
1 176 072 €
894 766 €
1 319 417 €
970 982 €
943 161 €
1 284 000 €
1 049 895 €
1 103 334 €
Inventory turnover (days)
4
3
4
3
8
6
4
6
9
8
Customer payment term (days)
40
52
59
43
38
42
40
47
40
42
Supplier payment term (days)
61
54
55
48
57
70
56
61
44
42
Positioning of TRANSPORTS COLINET in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS COLINET is estimated at
625 294 €
(range 286 026€ - 1 108 297€).
With an EBITDA of 46 872€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
286k€625k€1108k€
625 294 €Range: 286 026€ - 1 108 297€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
46 872 €×0.9x
Estimation43 046 €
30 633€ - 173 633€
Revenue Multiple30%
8 384 637 €×0.23x
Estimation1 900 664 €
887 846€ - 3 099 434€
Net Income Multiple20%
49 642 €×3.4x
Estimation167 860 €
21 779€ - 458 251€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS COLINET with other companies in the same sector:
Frequently asked questions about TRANSPORTS COLINET
What is the revenue of TRANSPORTS COLINET ?
The revenue of TRANSPORTS COLINET in 2024 is 8.4 M€.
Is TRANSPORTS COLINET profitable?
Yes, TRANSPORTS COLINET generated a net profit of 50 k€ in 2024.
Where is the headquarters of TRANSPORTS COLINET ?
The headquarters of TRANSPORTS COLINET is located in VUILLECIN (25300), in the department Doubs.
Where to find the tax return of TRANSPORTS COLINET ?
The tax return of TRANSPORTS COLINET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS COLINET operate?
TRANSPORTS COLINET operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart