Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: FONTANIL-CORNILLON (38120), Isere
TRANSPORTS COING ANDRE : revenue, balance sheet and financial ratios
TRANSPORTS COING ANDRE is a French company
founded 59 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in FONTANIL-CORNILLON (38120),
this company of category PME
shows in 2020 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS COING ANDRE (SIREN 067500447)
Indicator
2020
2019
2018
2017
2016
Revenue
4 853 427 €
6 074 461 €
7 366 681 €
8 774 583 €
8 214 659 €
Net income
-157 834 €
18 871 €
39 383 €
-317 717 €
-99 522 €
EBITDA
-247 011 €
233 738 €
298 412 €
-47 556 €
175 447 €
Net margin
-3.3%
0.3%
0.5%
-3.6%
-1.2%
Revenue and income statement
In 2020, TRANSPORTS COING ANDRE achieves revenue of 4.9 M€. Revenue is declining over the period 2016-2020 (CAGR: -12.3%). Significant drop of -20% vs 2019. After deducting consumption (902 k€), gross margin stands at 4.0 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -247 k€, representing -5.1% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -206%, reducing margin by 8.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -158 k€ (-3.3% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 853 427 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 951 338 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-247 011 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-184 994 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-157 834 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3285%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3284.803%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.859%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.755%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.228
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS COING ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
291.471
800.247
365.501
357.65
3284.803
Financial autonomy
12.477
4.581
7.194
9.827
0.859
Repayment capacity
3.416
-16.243
1.191
1.092
-5.228
Cash flow / Revenue
4.04%
-0.489%
4.922%
3.799%
-1.755%
Sector positioning
Debt ratio
3284.82020
2018
2019
2020
Q1: 4.33
Med: 39.14
Q3: 108.05
Watch
In 2020, the debt ratio of TRANSPORTS COING ANDRE (3284.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.86%2020
2018
2019
2020
Q1: 17.72%
Med: 33.7%
Q3: 50.33%
Watch
In 2020, the financial autonomy of TRANSPORTS COING ANDRE (0.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.23 years2020
2018
2019
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Excellent-41 pts over 3 years
In 2020, the repayment capacity of TRANSPORTS COING ANDRE (-5.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.444
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.249
Liquidity indicators evolution TRANSPORTS COING ANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
121.902
94.568
106.847
111.431
126.444
Interest coverage
31.149
-98.73
11.611
10.524
-10.249
Sector positioning
Liquidity ratio
126.442020
2018
2019
2020
Q1: 136.09
Med: 185.13
Q3: 259.29
Watch
In 2020, the liquidity ratio of TRANSPORTS COING ANDRE (126.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.25x2020
2018
2019
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Watch-50 pts over 3 years
In 2020, the interest coverage of TRANSPORTS COING ANDRE (-10.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 30 days of revenue, i.e. 399 k€ to permanently finance. Notable WCR improvement over the period (-68%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
398 855 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution TRANSPORTS COING ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 240 742 €
844 203 €
673 462 €
772 003 €
398 855 €
Inventory turnover (days)
10
9
10
9
11
Customer payment term (days)
26
18
18
32
32
Supplier payment term (days)
43
34
37
33
39
Positioning of TRANSPORTS COING ANDRE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of TRANSPORTS COING ANDRE is estimated at
1 136 193 €
(range 343 726€ - 1 863 683€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
343k€1136k€1863k€
1 136 193 €Range: 343 726€ - 1 863 683€
NAF 5 année 2020
Valuation method used
Revenue Multiple
4 853 427 €
×
0.23x
=1 136 194 €
Range: 343 726€ - 1 863 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS COING ANDRE with other companies in the same sector:
Frequently asked questions about TRANSPORTS COING ANDRE
What is the revenue of TRANSPORTS COING ANDRE ?
The revenue of TRANSPORTS COING ANDRE in 2020 is 4.9 M€.
Is TRANSPORTS COING ANDRE profitable?
TRANSPORTS COING ANDRE recorded a net loss in 2020.
Where is the headquarters of TRANSPORTS COING ANDRE ?
The headquarters of TRANSPORTS COING ANDRE is located in FONTANIL-CORNILLON (38120), in the department Isere.
Where to find the tax return of TRANSPORTS COING ANDRE ?
The tax return of TRANSPORTS COING ANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS COING ANDRE operate?
TRANSPORTS COING ANDRE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart