TRANSPORTS BUISSON : revenue, balance sheet and financial ratios
TRANSPORTS BUISSON is a French company
founded 41 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ROMANS-SUR-ISERE (26100),
this company of category ETI
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BUISSON (SIREN 332428390)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
1 075 916 €
1 869 763 €
1 530 556 €
2 036 420 €
N/C
4 223 719 €
5 464 325 €
Net income
-190 993 €
9 669 €
5 778 €
1 646 €
23 869 €
46 659 €
-42 095 €
EBITDA
-230 998 €
-90 323 €
-162 892 €
-201 825 €
N/C
133 328 €
152 231 €
Net margin
-17.8%
0.5%
0.4%
0.1%
N/C
1.1%
-0.8%
Revenue and income statement
In 2023, TRANSPORTS BUISSON achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2023 (CAGR: -20.7%). Significant drop of -42% vs 2021. After deducting consumption (478 k€), gross margin stands at 598 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -231 k€, representing -21.5% of revenue. Warning negative scissor effect: despite revenue change (-42%), EBITDA varies by -156%, reducing margin by 16.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -191 k€ (-17.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 075 916 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
598 290 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-230 998 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-193 942 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-190 993 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-21.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.058%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.133%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-21.622%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.036
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
83.028
84.22
46.398
13.043
14.459
3.331
2.058
Financial autonomy
29.328
29.902
43.496
51.67
55.733
59.77
36.133
Repayment capacity
4.179
2.743
None
-0.59
-0.999
-0.279
-0.036
Cash flow / Revenue
2.277%
3.918%
None%
-7.591%
-6.673%
-4.555%
-21.622%
Sector positioning
Debt ratio
2.062023
2020
2021
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Excellent-7 pts over 3 years
In 2023, the debt ratio of TRANSPORTS BUISSON (2.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
36.13%2023
2020
2021
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Good-22 pts over 3 years
In 2023, the financial autonomy of TRANSPORTS BUISSON (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.04 years2023
2020
2021
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Excellent
In 2023, the repayment capacity of TRANSPORTS BUISSON (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.052
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.433
Liquidity indicators evolution TRANSPORTS BUISSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
190.417
193.712
261.012
216.876
246.253
233.558
170.052
Interest coverage
3.829
2.726
None
-0.203
-0.083
-0.022
-2.433
Sector positioning
Liquidity ratio
170.052023
2020
2021
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Average-22 pts over 3 years
In 2023, the liquidity ratio of TRANSPORTS BUISSON (170.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.43x2023
2020
2021
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Average
In 2023, the interest coverage of TRANSPORTS BUISSON (-2.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 60 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 155 days of revenue, i.e. 465 k€ to permanently finance. Notable WCR improvement over the period (-55%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
464 505 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
155 j
WCR and payment terms evolution TRANSPORTS BUISSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
1 038 331 €
1 355 941 €
0 €
838 659 €
865 285 €
635 701 €
464 505 €
Inventory turnover (days)
7
10
0
0
22
20
0
Customer payment term (days)
48
29
211
40
44
38
107
Supplier payment term (days)
26
41
0
46
70
64
47
Positioning of TRANSPORTS BUISSON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of TRANSPORTS BUISSON is estimated at
199 685 €
(range 75 579€ - 460 431€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
75k€199k€460k€
199 685 €Range: 75 579€ - 460 431€
NAF 5 année 2023
Valuation method used
Revenue Multiple
1 075 916 €
×
0.19x
=199 685 €
Range: 75 580€ - 460 432€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BUISSON with other companies in the same sector:
Frequently asked questions about TRANSPORTS BUISSON
What is the revenue of TRANSPORTS BUISSON ?
The revenue of TRANSPORTS BUISSON in 2023 is 1.1 M€.
Is TRANSPORTS BUISSON profitable?
TRANSPORTS BUISSON recorded a net loss in 2023.
Where is the headquarters of TRANSPORTS BUISSON ?
The headquarters of TRANSPORTS BUISSON is located in ROMANS-SUR-ISERE (26100), in the department Drome.
Where to find the tax return of TRANSPORTS BUISSON ?
The tax return of TRANSPORTS BUISSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BUISSON operate?
TRANSPORTS BUISSON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart