Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LAVAL (53000), Mayenne
TRANSPORTS BREGER ET CIE : revenue, balance sheet and financial ratios
TRANSPORTS BREGER ET CIE is a French company
founded 59 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LAVAL (53000),
this company of category ETI
shows in 2025 a revenue of 152.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BREGER ET CIE (SIREN 556750123)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
152 408 668 €
149 015 334 €
148 849 525 €
132 003 221 €
122 970 065 €
109 442 337 €
117 521 246 €
107 832 516 €
98 207 176 €
95 436 642 €
Net income
-808 489 €
1 757 401 €
2 179 461 €
191 053 €
-117 187 €
492 631 €
1 232 029 €
1 193 674 €
1 195 864 €
1 348 483 €
EBITDA
-598 238 €
2 013 464 €
2 210 623 €
-754 583 €
-734 405 €
148 288 €
1 845 661 €
1 679 471 €
1 395 890 €
1 080 377 €
Net margin
-0.5%
1.2%
1.5%
0.1%
-0.1%
0.5%
1.0%
1.1%
1.2%
1.4%
Revenue and income statement
In 2025, TRANSPORTS BREGER ET CIE achieves revenue of 152.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2024: +2%. After deducting consumption (18.2 M€), gross margin stands at 134.2 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -598 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -808 k€ (-0.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
152 408 668 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
134 220 272 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-598 238 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 022 619 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-808 489 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.458%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.216%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.657%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.26
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSPORTS BREGER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
22.022
26.943
27.357
87.611
40.378
37.231
40.446
31.071
34.458
Financial autonomy
19.476
22.77
25.394
26.227
23.819
26.873
25.111
28.0
32.435
30.216
Repayment capacity
0.0
1.724
1.312
1.416
21.616
-7.37
-7.598
2.207
2.314
4.26
Cash flow / Revenue
1.079%
0.805%
1.407%
1.416%
0.337%
-0.4%
-0.344%
1.411%
1.189%
0.657%
Sector positioning
Debt ratio
34.462025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Good-7 pts over 3 years
In 2025, the debt ratio of TRANSPORTS BREGER ET CIE (34.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.22%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Average-6 pts over 3 years
In 2025, the financial autonomy of TRANSPORTS BREGER ET CIE (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.26 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Watch
In 2025, the repayment capacity of TRANSPORTS BREGER ET CIE (4.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.306
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-27.109
Liquidity indicators evolution TRANSPORTS BREGER ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
186.187
116.676
127.07
130.642
160.225
137.905
132.641
138.967
146.938
142.306
Interest coverage
5.238
3.493
2.475
2.215
19.581
-2.688
-2.95
3.145
7.102
-27.109
Sector positioning
Liquidity ratio
142.312025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Average
In 2025, the liquidity ratio of TRANSPORTS BREGER ET CIE (142.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-27.11x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Average-50 pts over 3 years
In 2025, the interest coverage of TRANSPORTS BREGER ET CIE (-27.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 12.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 403 017 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution TRANSPORTS BREGER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
14 161 843 €
8 491 975 €
11 441 030 €
13 151 803 €
14 202 332 €
10 946 795 €
14 830 562 €
10 230 428 €
11 214 894 €
12 403 017 €
Inventory turnover (days)
1
2
2
2
2
2
3
2
2
2
Customer payment term (days)
41
41
41
43
48
38
45
36
39
41
Supplier payment term (days)
43
44
42
44
46
38
42
36
32
32
Positioning of TRANSPORTS BREGER ET CIE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 18 510 242€ to 59 469 291€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
18510k€33029k€59469k€
33 029 545 €Range: 18 510 242€ - 59 469 291€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BREGER ET CIE with other companies in the same sector:
Frequently asked questions about TRANSPORTS BREGER ET CIE
What is the revenue of TRANSPORTS BREGER ET CIE ?
The revenue of TRANSPORTS BREGER ET CIE in 2025 is 152.4 M€.
Is TRANSPORTS BREGER ET CIE profitable?
TRANSPORTS BREGER ET CIE recorded a net loss in 2025.
Where is the headquarters of TRANSPORTS BREGER ET CIE ?
The headquarters of TRANSPORTS BREGER ET CIE is located in LAVAL (53000), in the department Mayenne.
Where to find the tax return of TRANSPORTS BREGER ET CIE ?
The tax return of TRANSPORTS BREGER ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BREGER ET CIE operate?
TRANSPORTS BREGER ET CIE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart