TRANSPORTS BEZIAU : revenue, balance sheet and financial ratios
TRANSPORTS BEZIAU is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CHAVAGNES-EN-PAILLERS (85250),
this company of category PME
shows in 2024 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BEZIAU (SIREN 343444568)
Indicator
2024
2023
2022
2020
2018
2017
2016
2015
Revenue
4 743 246 €
4 511 702 €
4 389 781 €
4 761 424 €
N/C
5 158 882 €
5 187 329 €
5 590 594 €
Net income
-133 910 €
60 551 €
89 251 €
-152 371 €
-18 242 €
29 672 €
272 475 €
50 290 €
EBITDA
-47 807 €
158 155 €
245 797 €
94 130 €
N/C
305 532 €
357 571 €
338 137 €
Net margin
-2.8%
1.3%
2.0%
-3.2%
N/C
0.6%
5.3%
0.9%
Revenue and income statement
In 2024, TRANSPORTS BEZIAU achieves revenue of 4.7 M€. Activity remains stable over the period (CAGR: -1.8%). Vs 2023: +5%. After deducting consumption (1.2 M€), gross margin stands at 3.6 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -48 k€, representing -1.0% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -130%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -134 k€ (-2.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 743 246 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 558 445 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-47 807 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-126 118 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-133 910 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 202%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.207%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.219%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.106%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.118
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Debt ratio
262.193
299.159
263.705
231.752
269.642
147.575
126.876
202.207
Financial autonomy
14.307
16.889
18.212
18.768
19.495
25.978
28.897
21.219
Repayment capacity
4.43
9.518
5.121
None
11.284
3.715
5.768
-11.118
Cash flow / Revenue
4.512%
4.121%
6.221%
None%
2.996%
5.596%
3.332%
-2.106%
Sector positioning
Debt ratio
202.212024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of TRANSPORTS BEZIAU (202.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.22%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average-8 pts over 3 years
In 2024, the financial autonomy of TRANSPORTS BEZIAU (21.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.12 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS BEZIAU (-11.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.365
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.092
Liquidity indicators evolution TRANSPORTS BEZIAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
83.388
87.64
80.889
92.158
131.773
143.204
151.217
109.365
Interest coverage
8.754
8.579
10.028
None
13.689
3.572
6.413
-57.092
Sector positioning
Liquidity ratio
109.362024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch-9 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS BEZIAU (109.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-57.09x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Watch-50 pts over 3 years
In 2024, the interest coverage of TRANSPORTS BEZIAU (-57.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 279 k€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
279 377 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution TRANSPORTS BEZIAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Operating WCR
503 489 €
381 009 €
548 028 €
0 €
319 492 €
392 051 €
454 148 €
279 377 €
Inventory turnover (days)
2
1
1
0
0
0
0
1
Customer payment term (days)
48
48
53
0
39
48
48
38
Supplier payment term (days)
77
73
68
0
37
43
41
42
Positioning of TRANSPORTS BEZIAU in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS BEZIAU is estimated at
1 075 218 €
(range 502 260€ - 1 753 371€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
502k€1075k€1753k€
1 075 218 €Range: 502 260€ - 1 753 371€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 743 246 €
×
0.23x
=1 075 218 €
Range: 502 261€ - 1 753 371€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BEZIAU with other companies in the same sector:
Frequently asked questions about TRANSPORTS BEZIAU
What is the revenue of TRANSPORTS BEZIAU ?
The revenue of TRANSPORTS BEZIAU in 2024 is 4.7 M€.
Is TRANSPORTS BEZIAU profitable?
TRANSPORTS BEZIAU recorded a net loss in 2024.
Where is the headquarters of TRANSPORTS BEZIAU ?
The headquarters of TRANSPORTS BEZIAU is located in CHAVAGNES-EN-PAILLERS (85250), in the department Vendee.
Where to find the tax return of TRANSPORTS BEZIAU ?
The tax return of TRANSPORTS BEZIAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BEZIAU operate?
TRANSPORTS BEZIAU operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart