TRANSPORTS BERTHELARD : revenue, balance sheet and financial ratios
TRANSPORTS BERTHELARD is a French company
founded 54 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LACROST (71700),
this company of category ETI
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS BERTHELARD (SIREN 807280144)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
3 413 928 €
2 975 561 €
4 004 176 €
3 710 659 €
3 653 818 €
4 041 921 €
N/C
3 906 359 €
3 826 987 €
4 060 793 €
Net income
151 097 €
68 401 €
127 404 €
86 231 €
64 516 €
104 412 €
99 469 €
152 695 €
154 572 €
202 901 €
EBITDA
271 834 €
137 947 €
227 083 €
281 011 €
248 745 €
243 095 €
N/C
181 144 €
231 996 €
333 718 €
Net margin
4.4%
2.3%
3.2%
2.3%
1.8%
2.6%
N/C
3.9%
4.0%
5.0%
Revenue and income statement
In 2024, TRANSPORTS BERTHELARD achieves revenue of 3.4 M€. Activity remains stable over the period (CAGR: -1.9%). Vs 2023, growth of +15% (3.0 M€ -> 3.4 M€). After deducting consumption (64 k€), gross margin stands at 3.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 272 k€, representing 8.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 151 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 413 928 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 349 520 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
271 834 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
165 789 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 097 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.019%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.234%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.924
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.863
10.159
43.953
41.727
37.056
32.994
23.306
13.673
28.605
24.794
Financial autonomy
55.563
47.409
42.852
47.845
47.715
51.287
46.763
46.378
43.256
51.019
Repayment capacity
0.37
0.33
1.441
None
1.033
1.185
0.766
0.472
1.674
0.924
Cash flow / Revenue
7.02%
5.597%
5.425%
None%
7.104%
6.198%
6.634%
5.047%
4.418%
7.234%
Sector positioning
Debt ratio
24.792024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good+12 pts over 3 years
In 2024, the debt ratio of TRANSPORTS BERTHELARD (24.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.02%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of TRANSPORTS BERTHELARD (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.92 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average+9 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS BERTHELARD (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.686
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
240.481
192.913
218.197
239.15
234.482
263.772
203.685
179.977
186.639
234.686
Interest coverage
0.458
0.444
0.347
None
0.288
0.291
0.237
0.151
0.135
2.416
Sector positioning
Liquidity ratio
234.692024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+20 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS BERTHELARD (234.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.42x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+16 pts over 3 years
In 2024, the interest coverage of TRANSPORTS BERTHELARD (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 66 days of revenue, i.e. 624 k€ to permanently finance. Over 2015-2024, WCR increased by +175%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
624 476 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
66 j
WCR and payment terms evolution TRANSPORTS BERTHELARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
226 958 €
476 422 €
533 023 €
0 €
279 539 €
260 992 €
384 610 €
333 988 €
411 520 €
624 476 €
Inventory turnover (days)
0
0
0
0
1
0
1
0
1
0
Customer payment term (days)
35
57
51
0
35
34
45
42
66
49
Supplier payment term (days)
25
35
34
0
30
31
54
39
56
43
Positioning of TRANSPORTS BERTHELARD in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS BERTHELARD is estimated at
459 171 €
(range 210 536€ - 1 161 045€).
With an EBITDA of 271 834€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
210k€459k€1161k€
459 171 €Range: 210 536€ - 1 161 045€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
271 834 €×0.9x
Estimation249 644 €
177 657€ - 1 006 985€
Revenue Multiple30%
3 413 928 €×0.23x
Estimation773 883 €
361 500€ - 1 261 980€
Net Income Multiple20%
151 097 €×3.4x
Estimation510 922 €
66 290€ - 1 394 792€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS BERTHELARD with other companies in the same sector:
Frequently asked questions about TRANSPORTS BERTHELARD
What is the revenue of TRANSPORTS BERTHELARD ?
The revenue of TRANSPORTS BERTHELARD in 2024 is 3.4 M€.
Is TRANSPORTS BERTHELARD profitable?
Yes, TRANSPORTS BERTHELARD generated a net profit of 151 k€ in 2024.
Where is the headquarters of TRANSPORTS BERTHELARD ?
The headquarters of TRANSPORTS BERTHELARD is located in LACROST (71700), in the department Saone-et-Loire.
Where to find the tax return of TRANSPORTS BERTHELARD ?
The tax return of TRANSPORTS BERTHELARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS BERTHELARD operate?
TRANSPORTS BERTHELARD operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart